WA HOLDING FREDRIKSTAD AS

1655 SELLEBAKK

Finances

Return on Equity

42,3 %

Current Ratio

5,67

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 365 000	927 000	1 552 000	2 776 000
Total Assets	3 545 000	4 010 000	3 208 000	3 457 000
Total Equity	3 227 000	2 627 000	2 000 000	2 723 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	34 000	28 000	48 000	8 000
Operating Profit	−34 000	−28 000	−48 000	−8 000
Financial Income	1 406 000	960 000	1 600 000	2 801 000
Financial Costs	0	0	0	0
Financial Balance	1 406 000	960 000	1 600 000	2 801 000
Earnings Before Tax	1 372 000	932 000	1 553 000	2 793 000
Tax	7 000	4 000	0	17 000
Net Income	1 365 000	927 000	1 552 000	2 776 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 744 000	3 414 000	838 000	1 070 000
Total Current Assets	1 802 000	596 000	2 370 000	2 388 000
Total Assets	3 545 000	4 010 000	3 208 000	3 457 000
Total Retained Equity	2 970 000	2 369 000	1 742 000	2 465 000
Total Equity	3 227 000	2 627 000	2 000 000	2 723 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	318 000	1 383 000	1 208 000	735 000
Total Equity and Debt	3 545 000	4 010 000	3 208 000	3 457 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	34 000	28 000	48 000	8 000
Operating Profit	−34 000	−28 000	−48 000	−8 000
Financial Income	1 406 000	960 000	1 600 000	2 801 000
Financial Costs	0	0	0	0
Financial Balance	1 406 000	960 000	1 600 000	2 801 000
Dividends	765 000	300 000	2 275 000	1 130 000
Net Income	1 365 000	927 000	1 552 000	2 776 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 744 000	3 414 000	838 000	1 070 000
Total Fixed Assets	1 744 000	3 414 000	838 000	1 070 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	339 000	509 000	1 097 000	1 688 000
Total Current Assets	1 802 000	596 000	2 370 000	2 388 000
Total Assets	3 545 000	4 010 000	3 208 000	3 457 000
Total Equity	3 227 000	2 627 000	2 000 000	2 723 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	765 000	300 000	2 275 000	1 130 000
Other Current Debt	11 000	1 379 000	8 000	18 000
Total Current Debt	318 000	1 383 000	1 208 000	735 000
Total Equity and Debt	3 545 000	4 010 000	3 208 000	3 457 000

Financial indicators	2022	2021	2020	2019
Return on Equity	42,3 %	35,29 %	77,6 %	101,95 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	5,67	0,43	1,96	3,25
Quick Ratio	5,67	0,43	1,96	3,25
Equity Ratio	0,91	0,66	0,62	0,79
Gross Profit Margin	-	-	-	-