CHRISTIANSEN OLE PETTER AS

3303 HOKKSUND

Finances

Share Ownership

Return on Equity

−301,67 %

Current Ratio

1,52

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	134 000	351 000	375 000	543 000
Net Income	−181 000	−106 000	−87 000	66 000
Total Assets	193 000	359 000	473 000	601 000
Total Equity	60 000	241 000	347 000	434 000

Income (NOK)	2022	2021	2020	2019
Revenue	134 000	351 000	375 000	543 000
Expenditure	292 000	524 000	450 000	472 000
Operating Profit	−158 000	−102 000	−94 000	79 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−158 000	−102 000	−94 000	79 000
Tax	23 000	4 000	−7 000	13 000
Net Income	−181 000	−106 000	−87 000	66 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	−9 000	88 000	235 000	351 000
Total Current Assets	202 000	272 000	238 000	249 000
Total Assets	193 000	359 000	473 000	601 000
Total Retained Equity	−240 000	−59 000	47 000	134 000
Total Equity	60 000	241 000	347 000	434 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	133 000	119 000	125 000	166 000
Total Equity and Debt	193 000	359 000	473 000	601 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	134 000	351 000	375 000	503 000
Other Income	0	0	0	40 000
Revenue	134 000	351 000	375 000	543 000
Cost of Goods Sold	91 000	124 000	79 000	74 000
Salary Costs	30 000	29 000	23 000	28 000
Depreciation	97 000	147 000	149 000	127 000
Impairment	0	0	0	0
Expenditure	292 000	524 000	450 000	472 000
Operating Profit	−158 000	−102 000	−94 000	79 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−181 000	−106 000	−87 000	66 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	−9 000	88 000	235 000	351 000
Total Tangible Assets	−9 000	88 000	235 000	351 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	−9 000	88 000	235 000	351 000
Stock	187 000	219 000	149 000	168 000
Total Investments	0	0	0	0
Cash, Bank	14 000	42 000	74 000	71 000
Total Current Assets	202 000	272 000	238 000	249 000
Total Assets	193 000	359 000	473 000	601 000
Total Equity	60 000	241 000	347 000	434 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	4 000	13 000	4 000	7 000
Dividends	0	0	0	0
Other Current Debt	106 000	101 000	121 000	146 000
Total Current Debt	133 000	119 000	125 000	166 000
Total Equity and Debt	193 000	359 000	473 000	601 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−301,67 %	−43,98 %	−25,07 %	15,21 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−117,91 %	−29,06 %	−25,07 %	14,55 %
Current Ratio	1,52	2,29	1,9	1,5
Quick Ratio	−3,74	−2,72	−9,92	−124,5
Equity Ratio	0,31	0,67	0,73	0,72
Gross Profit Margin	32,09 %	64,67 %	78,93 %	86,37 %