company

SAMEIET LUNDLIA 2-4

7089 HEIMDAL

Finances

Share Ownership

Return on Equity

20,29 %

Current Ratio

10,93

Debt-to-Equity Ratio

0,64

Key figures (NOK)	2022	2021	2020	2019
Revenue	620 000	581 000	543 000	528 000
Net Income	71 000	6 000	33 000	54 000
Total Assets	634 000	490 000	463 000	326 000
Total Equity	350 000	280 000	274 000	241 000

Income (NOK)	2022	2021	2020	2019
Revenue	620 000	581 000	543 000	528 000
Expenditure	547 000	570 000	509 000	472 000
Operating Profit	72 000	11 000	34 000	56 000
Financial Income	0	0	0	1 000
Financial Costs	2 000	5 000	1 000	3 000
Financial Balance	−2 000	−5 000	−1 000	−2 000
Earnings Before Tax	71 000	6 000	33 000	54 000
Tax	0	0	0	0
Net Income	71 000	6 000	33 000	54 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	634 000	490 000	463 000	326 000
Total Assets	634 000	490 000	463 000	326 000
Total Retained Equity	350 000	280 000	274 000	241 000
Total Equity	350 000	280 000	274 000	241 000
Total Long-Term Debt	225 000	161 000	98 000	51 000
Total Current Debt	58 000	48 000	91 000	34 000
Total Equity and Debt	634 000	490 000	463 000	326 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	620 000	581 000	543 000	528 000
Revenue	620 000	581 000	543 000	528 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	547 000	570 000	509 000	472 000
Operating Profit	72 000	11 000	34 000	56 000
Financial Income	0	0	0	1 000
Financial Costs	2 000	5 000	1 000	3 000
Financial Balance	−2 000	−5 000	−1 000	−2 000
Dividends	0	0	0	0
Net Income	71 000	6 000	33 000	54 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	564 000	428 000	399 000	245 000
Total Current Assets	634 000	490 000	463 000	326 000
Total Assets	634 000	490 000	463 000	326 000
Total Equity	350 000	280 000	274 000	241 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	225 000	161 000	98 000	51 000
Creditors	18 000	11 000	71 000	34 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	41 000	37 000	20 000	0
Total Current Debt	58 000	48 000	91 000	34 000
Total Equity and Debt	634 000	490 000	463 000	326 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,29 %	2,14 %	12,04 %	22,41 %
Debt-to-Equity Ratio	0,64	0,58	0,36	0,21
Operating Profit Margin	11,61 %	1,89 %	6,26 %	10,61 %
Current Ratio	10,93	10,21	5,09	9,59
Quick Ratio	10,93	10,21	5,09	9,59
Equity Ratio	0,55	0,57	0,59	0,74
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English