SELAND EIENDOM AS

4580 LYNGDAL

Finances

Return on Equity

9,88 %

Current Ratio

3,27

Debt-to-Equity Ratio

0,38

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 211 000	2 238 000	2 195 000	2 217 000
Net Income	1 912 000	954 000	2 141 000	7 893 000
Total Assets	29 132 000	28 667 000	30 757 000	31 434 000
Total Equity	19 351 000	19 439 000	19 985 000	19 345 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 211 000	2 238 000	2 195 000	2 217 000
Expenditure	1 805 000	912 000	909 000	1 065 000
Operating Profit	406 000	1 326 000	1 286 000	1 152 000
Financial Income	2 046 000	15 000	1 639 000	7 216 000
Financial Costs	190 000	118 000	180 000	275 000
Financial Balance	1 856 000	−103 000	1 459 000	6 941 000
Earnings Before Tax	2 262 000	1 223 000	2 744 000	8 093 000
Tax	350 000	269 000	604 000	200 000
Net Income	1 912 000	954 000	2 141 000	7 893 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	21 067 000	21 719 000	22 375 000	22 976 000
Total Current Assets	8 065 000	6 948 000	8 382 000	8 459 000
Total Assets	29 132 000	28 667 000	30 757 000	31 434 000
Total Retained Equity	16 443 000	16 531 000	17 078 000	16 437 000
Total Equity	19 351 000	19 439 000	19 985 000	19 345 000
Total Long-Term Debt	7 314 000	7 303 000	8 522 000	9 739 000
Total Current Debt	2 467 000	1 925 000	2 250 000	2 350 000
Total Equity and Debt	29 132 000	28 667 000	30 757 000	31 434 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 211 000	2 238 000	2 195 000	2 217 000
Revenue	2 211 000	2 238 000	2 195 000	2 217 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	68 000	68 000	68 000
Depreciation	652 000	656 000	705 000	746 000
Impairment	0	0	0	0
Expenditure	1 805 000	912 000	909 000	1 065 000
Operating Profit	406 000	1 326 000	1 286 000	1 152 000
Financial Income	2 046 000	15 000	1 639 000	7 216 000
Financial Costs	190 000	118 000	180 000	275 000
Financial Balance	1 856 000	−103 000	1 459 000	6 941 000
Dividends	2 000 000	0	1 500 000	2 000 000
Net Income	1 912 000	954 000	2 141 000	7 893 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	17 978 000	18 570 000	19 166 000	19 812 000
Machinery and Plant Facilities	140 000	200 000	260 000	215 000
Fixtures	0	0	0	0
Total Tangible Assets	18 118 000	18 770 000	19 426 000	20 027 000
Total Fiancial Fixed Assets	2 948 000	2 948 000	2 948 000	2 948 000
Total Fixed Assets	21 067 000	21 719 000	22 375 000	22 976 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 315 000	6 498 000	6 332 000	3 409 000
Total Current Assets	8 065 000	6 948 000	8 382 000	8 459 000
Total Assets	29 132 000	28 667 000	30 757 000	31 434 000
Total Equity	19 351 000	19 439 000	19 985 000	19 345 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 314 000	7 303 000	8 522 000	9 739 000
Creditors	13 000	8 000	0	13 000
Unpaid Taxes	86 000	87 000	89 000	134 000
Dividends	2 000 000	0	1 500 000	2 000 000
Other Current Debt	2 030 000	1 583 000	1 580 000	2 028 000
Total Current Debt	2 467 000	1 925 000	2 250 000	2 350 000
Total Equity and Debt	29 132 000	28 667 000	30 757 000	31 434 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,88 %	4,91 %	10,71 %	40,8 %
Debt-to-Equity Ratio	0,38	0,38	0,43	0,5
Operating Profit Margin	18,36 %	59,25 %	58,59 %	51,96 %
Current Ratio	3,27	3,61	3,73	3,6
Quick Ratio	3,27	3,61	3,73	3,6
Equity Ratio	0,66	0,68	0,65	0,62
Gross Profit Margin	100 %	100 %	100 %	100 %