SELBOE & AASEBØ AS

9300 FINNSNES

Finances

Return on Equity

5,63 %

Current Ratio

2,63

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	34 629 000	29 892 000	28 788 000	31 876 000
Net Income	519 000	2 445 000	2 020 000	2 431 000
Total Assets	14 450 000	20 794 000	19 052 000	18 370 000
Total Equity	9 211 000	14 692 000	15 747 000	14 727 000

Income (NOK)	2022	2021	2020	2019
Revenue	34 629 000	29 892 000	28 788 000	31 876 000
Expenditure	33 004 000	28 143 000	26 764 000	29 548 000
Operating Profit	1 625 000	1 749 000	2 023 000	2 328 000
Financial Income	6 000	1 137 000	1 943 000	654 000
Financial Costs	884 000	0	1 437 000	1 000
Financial Balance	−878 000	1 137 000	506 000	653 000
Earnings Before Tax	746 000	2 886 000	2 529 000	2 981 000
Tax	228 000	441 000	509 000	550 000
Net Income	519 000	2 445 000	2 020 000	2 431 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	661 000	719 000	777 000	835 000
Total Current Assets	13 789 000	20 075 000	18 275 000	17 535 000
Total Assets	14 450 000	20 794 000	19 052 000	18 370 000
Total Retained Equity	7 011 000	12 492 000	13 547 000	12 527 000
Total Equity	9 211 000	14 692 000	15 747 000	14 727 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	5 240 000	6 103 000	3 305 000	3 644 000
Total Equity and Debt	14 450 000	20 794 000	19 052 000	18 370 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	34 622 000	29 919 000	28 745 000	31 849 000
Other Income	7 000	−27 000	43 000	27 000
Revenue	34 629 000	29 892 000	28 788 000	31 876 000
Cost of Goods Sold	27 885 000	24 473 000	22 942 000	25 393 000
Salary Costs	2 620 000	2 247 000	2 063 000	2 193 000
Depreciation	58 000	58 000	58 000	58 000
Impairment	0	0	0	0
Expenditure	33 004 000	28 143 000	26 764 000	29 548 000
Operating Profit	1 625 000	1 749 000	2 023 000	2 328 000
Financial Income	6 000	1 137 000	1 943 000	654 000
Financial Costs	884 000	0	1 437 000	1 000
Financial Balance	−878 000	1 137 000	506 000	653 000
Dividends	6 000 000	3 500 000	1 000 000	1 500 000
Net Income	519 000	2 445 000	2 020 000	2 431 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	215 000	274 000	332 000	390 000
Total Tangible Assets	215 000	274 000	332 000	390 000
Total Fiancial Fixed Assets	446 000	446 000	446 000	446 000
Total Fixed Assets	661 000	719 000	777 000	835 000
Stock	1 439 000	1 560 000	1 546 000	1 540 000
Total Investments	6 040 000	9 805 000	8 888 000	11 459 000
Cash, Bank	3 406 000	6 090 000	5 467 000	1 564 000
Total Current Assets	13 789 000	20 075 000	18 275 000	17 535 000
Total Assets	14 450 000	20 794 000	19 052 000	18 370 000
Total Equity	9 211 000	14 692 000	15 747 000	14 727 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 374 000	2 073 000	1 216 000	862 000
Unpaid Taxes	200 000	146 000	160 000	319 000
Dividends	6 000 000	3 500 000	1 000 000	1 500 000
Other Current Debt	439 000	442 000	420 000	413 000
Total Current Debt	5 240 000	6 103 000	3 305 000	3 644 000
Total Equity and Debt	14 450 000	20 794 000	19 052 000	18 370 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,63 %	16,64 %	12,83 %	16,51 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	4,69 %	5,85 %	7,03 %	7,3 %
Current Ratio	2,63	3,29	5,53	4,81
Quick Ratio	3,63	4,42	10,39	8,33
Equity Ratio	0,64	0,71	0,83	0,8
Gross Profit Margin	19,48 %	18,13 %	20,31 %	20,34 %