HUNDORP BYGG AS

2647 SØR-FRON

Finances

Return on Equity

6,07 %

Current Ratio

0,02

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	277 000	910 000	1 650 000
Net Income	−17 000	−172 000	−272 000	62 000
Total Assets	267 000	249 000	439 000	700 000
Total Equity	−280 000	−263 000	−91 000	180 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	277 000	910 000	1 650 000
Expenditure	21 000	492 000	1 244 000	1 564 000
Operating Profit	−21 000	−215 000	−333 000	87 000
Financial Income	0	0	0	0
Financial Costs	1 000	5 000	15 000	7 000
Financial Balance	−1 000	−5 000	−15 000	−7 000
Earnings Before Tax	−21 000	−220 000	−348 000	80 000
Tax	−5 000	−48 000	−77 000	18 000
Net Income	−17 000	−172 000	−272 000	62 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	258 000	177 000	139 000	51 000
Total Current Assets	9 000	73 000	300 000	649 000
Total Assets	267 000	249 000	439 000	700 000
Total Retained Equity	−310 000	−293 000	−121 000	150 000
Total Equity	−280 000	−263 000	−91 000	180 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	547 000	513 000	530 000	520 000
Total Equity and Debt	267 000	249 000	439 000	700 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	277 000	910 000	1 650 000
Other Income	0	0	0	0
Revenue	0	277 000	910 000	1 650 000
Cost of Goods Sold	0	154 000	548 000	1 047 000
Salary Costs	4 000	67 000	324 000	297 000
Depreciation	8 000	11 000	13 000	13 000
Impairment	0	0	0	0
Expenditure	21 000	492 000	1 244 000	1 564 000
Operating Profit	−21 000	−215 000	−333 000	87 000
Financial Income	0	0	0	0
Financial Costs	1 000	5 000	15 000	7 000
Financial Balance	−1 000	−5 000	−15 000	−7 000
Dividends	0	0	0	0
Net Income	−17 000	−172 000	−272 000	62 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	141 000	136 000	88 000	11 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	3 000	9 000
Fixtures	8 000	41 000	48 000	31 000
Total Tangible Assets	8 000	41 000	51 000	40 000
Total Fiancial Fixed Assets	110 000	0	0	1 000
Total Fixed Assets	258 000	177 000	139 000	51 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	9 000	38 000	127 000	17 000
Total Current Assets	9 000	73 000	300 000	649 000
Total Assets	267 000	249 000	439 000	700 000
Total Equity	−280 000	−263 000	−91 000	180 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	47 000	80 000	124 000
Unpaid Taxes	0	−2 000	27 000	83 000
Dividends	0	0	0	0
Other Current Debt	547 000	468 000	424 000	312 000
Total Current Debt	547 000	513 000	530 000	520 000
Total Equity and Debt	267 000	249 000	439 000	700 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,07 %	65,4 %	298,9 %	34,44 %
Debt-to-Equity Ratio	−0	−0	−0	0
Operating Profit Margin	-	−77,62 %	−36,59 %	5,27 %
Current Ratio	0,02	0,14	0,57	1,25
Quick Ratio	0,02	0,14	0,57	1,25
Equity Ratio	−1,05	−1,06	−0,21	0,26
Gross Profit Margin	-	44,4 %	39,78 %	36,55 %