BURANDT EIENDOM AS

1734 HAFSLUNDSØY

Finances

Share Ownership

Return on Equity

−87,54 %

Current Ratio

4,03

Debt-to-Equity Ratio

6,7

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	5 400 000	0	0
Net Income	−302 000	667 000	−23 000	−15 000
Total Assets	3 529 000	4 444 000	1 052 000	15 000
Total Equity	345 000	647 000	−20 000	3 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	5 400 000	0	0
Expenditure	189 000	4 491 000	15 000	15 000
Operating Profit	−190 000	909 000	−15 000	−15 000
Financial Income	0	0	0	0
Financial Costs	113 000	68 000	8 000	0
Financial Balance	−113 000	−68 000	−8 000	0
Earnings Before Tax	−302 000	841 000	−23 000	−15 000
Tax	0	174 000	0	0
Net Income	−302 000	667 000	−23 000	−15 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	10 000	1 037 000	7 000
Total Current Assets	3 529 000	4 434 000	16 000	8 000
Total Assets	3 529 000	4 444 000	1 052 000	15 000
Total Retained Equity	315 000	617 000	−50 000	−27 000
Total Equity	345 000	647 000	−20 000	3 000
Total Long-Term Debt	2 310 000	2 310 000	700 000	0
Total Current Debt	875 000	1 488 000	372 000	12 000
Total Equity and Debt	3 529 000	4 444 000	1 052 000	15 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	5 400 000	0	0
Other Income	0	0	0	0
Revenue	0	5 400 000	0	0
Cost of Goods Sold	29 000	4 345 000	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	189 000	4 491 000	15 000	15 000
Operating Profit	−190 000	909 000	−15 000	−15 000
Financial Income	0	0	0	0
Financial Costs	113 000	68 000	8 000	0
Financial Balance	−113 000	−68 000	−8 000	0
Dividends	0	0	0	0
Net Income	−302 000	667 000	−23 000	−15 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	1 026 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	1 026 000	0
Total Fiancial Fixed Assets	0	10 000	10 000	7 000
Total Fixed Assets	0	10 000	1 037 000	7 000
Stock	3 155 000	3 155 000	0	0
Total Investments	0	0	0	0
Cash, Bank	365 000	1 279 000	16 000	8 000
Total Current Assets	3 529 000	4 434 000	16 000	8 000
Total Assets	3 529 000	4 444 000	1 052 000	15 000
Total Equity	345 000	647 000	−20 000	3 000
Short-Term Group Debt	875 000	0	0	0
Total Long-Term Debt	2 310 000	2 310 000	700 000	0
Creditors	0	0	0	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	1 314 000	372 000	10 000
Total Current Debt	875 000	1 488 000	372 000	12 000
Total Equity and Debt	3 529 000	4 444 000	1 052 000	15 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−87,54 %	103,09 %	115 %	−500 %
Debt-to-Equity Ratio	6,7	3,57	−35	0
Operating Profit Margin	-	16,83 %	-	-
Current Ratio	4,03	2,98	0,04	0,67
Quick Ratio	−1,55	−2,66	0,04	0,67
Equity Ratio	0,1	0,15	−0,02	0,2
Gross Profit Margin	-	19,54 %	-	-