PWF AS

1394 NESBRU

Finances

Return on Equity

25,38 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	33 000	0	41 000	630 000
Net Income	33 000	0	−163 000	−106 000
Total Assets	130 000	96 000	96 000	181 000
Total Equity	130 000	96 000	96 000	223 000

Income (NOK)	2022	2020	2019
Revenue	33 000	41 000	630 000
Expenditure	0	98 000	604 000
Operating Profit	33 000	−57 000	25 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	33 000	−57 000	25 000
Tax	0	0	0
Net Income	33 000	−163 000	−106 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	96 000	96 000	96 000	96 000
Total Current Assets	33 000	0	0	85 000
Total Assets	130 000	96 000	96 000	181 000
Total Retained Equity	100 000	66 000	66 000	193 000
Total Equity	130 000	96 000	96 000	223 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	−43 000
Total Equity and Debt	130 000	96 000	96 000	181 000

Cash flow (NOK)	2022	2020	2019
Sales Income	33 000	41 000	630 000
Other Income	0	0	0
Revenue	33 000	41 000	630 000
Cost of Goods Sold	0	0	5 000
Salary Costs	0	67 000	484 000
Depreciation	0	11 000	28 000
Impairment	0	0	0
Expenditure	0	98 000	604 000
Operating Profit	33 000	−57 000	25 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	33 000	−163 000	−106 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	66 000	66 000	66 000	66 000
Total Tangible Assets	66 000	66 000	66 000	66 000
Total Fiancial Fixed Assets	30 000	30 000	30 000	30 000
Total Fixed Assets	96 000	96 000	96 000	96 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	33 000	0	0	53 000
Total Current Assets	33 000	0	0	85 000
Total Assets	130 000	96 000	96 000	181 000
Total Equity	130 000	96 000	96 000	223 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	9 000	9 000	9 000	9 000
Unpaid Taxes	−10 000	−10 000	−10 000	65 000
Dividends	0	0	0	0
Other Current Debt	1 000	1 000	1 000	−117 000
Total Current Debt	0	0	0	−43 000
Total Equity and Debt	130 000	96 000	96 000	181 000

Financial indicators	2022	2021	2020	2019
Return on Equity	25,38 %	0 %	−169,79 %	−47,53 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	100 %	-	−139,02 %	3,97 %
Current Ratio	-	-	-	−1,98
Quick Ratio	-	-	-	−1,98
Equity Ratio	1	1	1	1,23
Gross Profit Margin	100 %	-	100 %	99,21 %