KOLSTAD ARENA AS

7013 TRONDHEIM

Finances

Share Ownership

Return on Equity

−33,59 %

Current Ratio

20,84

Debt-to-Equity Ratio

149,17

Key figures (NOK)	2022	2021	2020	2019
Revenue	13 157 000	11 294 000	13 081 000	15 000 000
Net Income	−344 000	9 000	315 000	805 000
Total Assets	155 165 000	168 349 000	175 630 000	184 802 000
Total Equity	1 024 000	1 367 000	1 358 000	1 043 000

Income (NOK)	2022	2021	2020	2019
Revenue	13 157 000	11 294 000	13 081 000	15 000 000
Expenditure	9 971 000	9 385 000	10 196 000	10 214 000
Operating Profit	3 186 000	1 909 000	2 884 000	4 786 000
Financial Income	659 000	288 000	273 000	291 000
Financial Costs	4 286 000	2 120 000	2 751 000	4 045 000
Financial Balance	−3 627 000	−1 832 000	−2 478 000	−3 754 000
Earnings Before Tax	−440 000	78 000	406 000	1 032 000
Tax	−97 000	68 000	92 000	227 000
Net Income	−344 000	9 000	315 000	805 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	126 114 000	133 428 000	140 772 000	164 677 000
Total Current Assets	29 051 000	34 921 000	34 858 000	20 125 000
Total Assets	155 165 000	168 349 000	175 630 000	184 802 000
Total Retained Equity	994 000	1 337 000	1 328 000	1 013 000
Total Equity	1 024 000	1 367 000	1 358 000	1 043 000
Total Long-Term Debt	152 747 000	162 369 000	171 826 000	181 259 000
Total Current Debt	1 394 000	4 613 000	2 446 000	2 499 000
Total Equity and Debt	155 165 000	168 349 000	175 630 000	184 802 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	13 157 000	11 294 000	13 081 000	15 000 000
Revenue	13 157 000	11 294 000	13 081 000	15 000 000
Cost of Goods Sold	0	0	0	0
Salary Costs	34 000	34 000	33 000	34 000
Depreciation	7 345 000	7 344 000	7 344 000	8 351 000
Impairment	0	0	0	0
Expenditure	9 971 000	9 385 000	10 196 000	10 214 000
Operating Profit	3 186 000	1 909 000	2 884 000	4 786 000
Financial Income	659 000	288 000	273 000	291 000
Financial Costs	4 286 000	2 120 000	2 751 000	4 045 000
Financial Balance	−3 627 000	−1 832 000	−2 478 000	−3 754 000
Dividends	0	0	0	0
Net Income	−344 000	9 000	315 000	805 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	126 084 000	133 428 000	140 772 000	164 677 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	31 000	0	0	0
Total Tangible Assets	126 114 000	133 428 000	140 772 000	164 677 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	126 114 000	133 428 000	140 772 000	164 677 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	26 269 000	25 474 000	26 106 000	13 280 000
Total Current Assets	29 051 000	34 921 000	34 858 000	20 125 000
Total Assets	155 165 000	168 349 000	175 630 000	184 802 000
Total Equity	1 024 000	1 367 000	1 358 000	1 043 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	152 747 000	162 369 000	171 826 000	181 259 000
Creditors	330 000	3 119 000	996 000	50 000
Unpaid Taxes	0	1 075 000	1 114 000	0
Dividends	0	0	0	0
Other Current Debt	1 064 000	419 000	336 000	2 450 000
Total Current Debt	1 394 000	4 613 000	2 446 000	2 499 000
Total Equity and Debt	155 165 000	168 349 000	175 630 000	184 802 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−33,59 %	0,66 %	23,2 %	77,18 %
Debt-to-Equity Ratio	149,17	118,78	126,53	173,79
Operating Profit Margin	24,22 %	16,9 %	22,05 %	31,91 %
Current Ratio	20,84	7,57	14,25	8,05
Quick Ratio	20,84	7,57	14,25	8,05
Equity Ratio	0,01	0,01	0,01	0,01
Gross Profit Margin	100 %	100 %	100 %	100 %