WIND EL NORWAY AS

2410 HERNES

Finances

Share Ownership

Return on Equity

148,31 %

Current Ratio

0,53

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	100 000	62 000	38 000	7 000
Net Income	−132 000	−29 000	−18 000	−15 000
Total Assets	102 000	111 000	165 000	43 000
Total Equity	−89 000	43 000	43 000	43 000

Income (NOK)	2022	2021	2020	2019
Revenue	100 000	62 000	38 000	7 000
Expenditure	232 000	99 000	61 000	26 000
Operating Profit	−132 000	−37 000	−23 000	−18 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−132 000	−37 000	−23 000	−19 000
Tax	0	−8 000	−5 000	−4 000
Net Income	−132 000	−29 000	−18 000	−15 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	102 000	111 000	165 000	43 000
Total Assets	102 000	111 000	165 000	43 000
Total Retained Equity	−155 000	−23 000	−23 000	−23 000
Total Equity	−89 000	43 000	43 000	43 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	191 000	67 000	122 000	0
Total Equity and Debt	102 000	111 000	165 000	43 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	100 000	62 000	38 000	7 000
Revenue	100 000	62 000	38 000	7 000
Cost of Goods Sold	192 000	59 000	38 000	9 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	232 000	99 000	61 000	26 000
Operating Profit	−132 000	−37 000	−23 000	−18 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−132 000	−29 000	−18 000	−15 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 000	9 000	100 000	2 000
Total Current Assets	102 000	111 000	165 000	43 000
Total Assets	102 000	111 000	165 000	43 000
Total Equity	−89 000	43 000	43 000	43 000
Short-Term Group Debt	27 000	22 000	22 000	0
Total Long-Term Debt	0	0	0	0
Creditors	7 000	39 000	38 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	157 000	7 000	62 000	0
Total Current Debt	191 000	67 000	122 000	0
Total Equity and Debt	102 000	111 000	165 000	43 000

Financial indicators	2022	2021	2020	2019
Return on Equity	148,31 %	−67,44 %	−41,86 %	−34,88 %
Debt-to-Equity Ratio	−0	0	0	0
Operating Profit Margin	−132 %	−59,68 %	−60,53 %	−257,14 %
Current Ratio	0,53	1,66	1,35	-
Quick Ratio	0,53	1,66	1,35	-
Equity Ratio	−0,87	0,39	0,26	1
Gross Profit Margin	−92 %	4,84 %	0 %	−28,57 %