KNUTI HOLDING AS

7320 FANNREM

Finances

Return on Equity

−1,16 %

Current Ratio

0,49

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−36 000	479 000	523 000	123 000
Total Assets	3 136 000	3 177 000	2 698 000	2 175 000
Total Equity	3 101 000	3 137 000	2 658 000	2 135 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	5 000	16 000	15 000	1 000
Operating Profit	−5 000	−16 000	−15 000	−1 000
Financial Income	150 000	494 000	538 000	124 000
Financial Costs	181 000	0	0	0
Financial Balance	−31 000	494 000	538 000	124 000
Earnings Before Tax	−36 000	477 000	522 000	123 000
Tax	0	−2 000	−1 000	0
Net Income	−36 000	479 000	523 000	123 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 119 000	3 170 000	2 695 000	2 162 000
Total Current Assets	17 000	7 000	3 000	13 000
Total Assets	3 136 000	3 177 000	2 698 000	2 175 000
Total Retained Equity	3 071 000	3 107 000	2 628 000	2 105 000
Total Equity	3 101 000	3 137 000	2 658 000	2 135 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	35 000	40 000	40 000	40 000
Total Equity and Debt	3 136 000	3 177 000	2 698 000	2 175 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	5 000	16 000	15 000	1 000
Operating Profit	−5 000	−16 000	−15 000	−1 000
Financial Income	150 000	494 000	538 000	124 000
Financial Costs	181 000	0	0	0
Financial Balance	−31 000	494 000	538 000	124 000
Dividends	0	0	0	0
Net Income	−36 000	479 000	523 000	123 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	15 000	14 000	13 000	12 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	3 104 000	3 156 000	2 682 000	2 150 000
Total Fixed Assets	3 119 000	3 170 000	2 695 000	2 162 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	17 000	7 000	3 000	13 000
Total Current Assets	17 000	7 000	3 000	13 000
Total Assets	3 136 000	3 177 000	2 698 000	2 175 000
Total Equity	3 101 000	3 137 000	2 658 000	2 135 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	35 000	40 000	40 000	40 000
Total Current Debt	35 000	40 000	40 000	40 000
Total Equity and Debt	3 136 000	3 177 000	2 698 000	2 175 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,16 %	15,27 %	19,68 %	5,76 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,49	0,18	0,08	0,33
Quick Ratio	0,49	0,18	0,08	0,33
Equity Ratio	0,99	0,99	0,99	0,98
Gross Profit Margin	-	-	-	-