TINGVOLD EIENDOM AS

7725 STEINKJER

Finances

Share Ownership

Return on Equity

183,66 %

Current Ratio

0,17

Debt-to-Equity Ratio

7,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 704 000	3 511 000	3 551 000	3 390 000
Net Income	1 765 000	1 701 000	1 824 000	949 000
Total Assets	10 408 000	10 574 000	11 498 000	11 033 000
Total Equity	961 000	1 196 000	995 000	794 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 704 000	3 511 000	3 551 000	3 390 000
Expenditure	1 211 000	1 124 000	969 000	1 886 000
Operating Profit	2 493 000	2 386 000	2 582 000	1 503 000
Financial Income	12 000	6 000	7 000	12 000
Financial Costs	242 000	211 000	249 000	298 000
Financial Balance	−230 000	−205 000	−242 000	−286 000
Earnings Before Tax	2 263 000	2 181 000	2 339 000	1 217 000
Tax	498 000	480 000	515 000	268 000
Net Income	1 765 000	1 701 000	1 824 000	949 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 956 000	10 031 000	10 029 000	10 445 000
Total Current Assets	452 000	544 000	1 469 000	587 000
Total Assets	10 408 000	10 574 000	11 498 000	11 033 000
Total Retained Equity	931 000	1 166 000	965 000	764 000
Total Equity	961 000	1 196 000	995 000	794 000
Total Long-Term Debt	6 736 000	7 342 000	8 137 000	8 781 000
Total Current Debt	2 711 000	2 036 000	2 367 000	1 457 000
Total Equity and Debt	10 408 000	10 574 000	11 498 000	11 033 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	116 000	86 000	211 000	143 000
Other Income	3 588 000	3 425 000	3 340 000	3 247 000
Revenue	3 704 000	3 511 000	3 551 000	3 390 000
Cost of Goods Sold	0	0	0	0
Salary Costs	57 000	57 000	57 000	57 000
Depreciation	477 000	429 000	416 000	416 000
Impairment	0	0	0	0
Expenditure	1 211 000	1 124 000	969 000	1 886 000
Operating Profit	2 493 000	2 386 000	2 582 000	1 503 000
Financial Income	12 000	6 000	7 000	12 000
Financial Costs	242 000	211 000	249 000	298 000
Financial Balance	−230 000	−205 000	−242 000	−286 000
Dividends	2 000 000	1 500 000	1 000 000	1 000 000
Net Income	1 765 000	1 701 000	1 824 000	949 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	9 916 000	10 011 000	10 009 000	10 425 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	40 000	20 000	20 000	20 000
Total Tangible Assets	9 956 000	10 031 000	10 029 000	10 445 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	9 956 000	10 031 000	10 029 000	10 445 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	340 000	143 000	1 437 000	560 000
Total Current Assets	452 000	544 000	1 469 000	587 000
Total Assets	10 408 000	10 574 000	11 498 000	11 033 000
Total Equity	961 000	1 196 000	995 000	794 000
Short-Term Group Debt	0	0	800 000	0
Total Long-Term Debt	6 736 000	7 342 000	8 137 000	8 781 000
Creditors	3 000	3 000	36 000	1 000
Unpaid Taxes	136 000	11 000	147 000	134 000
Dividends	2 000 000	1 500 000	1 000 000	1 000 000
Other Current Debt	68 000	47 000	52 000	68 000
Total Current Debt	2 711 000	2 036 000	2 367 000	1 457 000
Total Equity and Debt	10 408 000	10 574 000	11 498 000	11 033 000

Financial indicators	2022	2021	2020	2019
Return on Equity	183,66 %	142,22 %	183,32 %	119,52 %
Debt-to-Equity Ratio	7,01	6,14	8,18	11,06
Operating Profit Margin	67,31 %	67,96 %	72,71 %	44,34 %
Current Ratio	0,17	0,27	0,62	0,4
Quick Ratio	0,17	0,27	0,62	0,4
Equity Ratio	0,09	0,11	0,09	0,07
Gross Profit Margin	100 %	100 %	100 %	100 %