KRONOGÅRDEN BOLIG AS

0275 OSLO

Finances

Return on Equity

542,54 %

Current Ratio

259,88

Debt-to-Equity Ratio

5,92

Key figures (NOK)	2022	2021	2020	2019
Revenue	18 366 000	0	0	0
Net Income	18 262 000	−655 000	572 000	−459 000
Total Assets	23 389 000	7 931 000	8 636 000	7 495 000
Total Equity	3 366 000	6 441 000	7 096 000	6 524 000

Income (NOK)	2022	2021	2020	2019
Revenue	18 366 000	0	0	0
Expenditure	260 000	188 000	294 000	256 000
Operating Profit	18 106 000	−188 000	−294 000	−256 000
Financial Income	31 000	113 000	886 000	0
Financial Costs	571 000	580 000	20 000	203 000
Financial Balance	−540 000	−467 000	866 000	−203 000
Earnings Before Tax	17 567 000	−655 000	572 000	−459 000
Tax	−695 000	0	0	0
Net Income	18 262 000	−655 000	572 000	−459 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	7 908 000	8 340 000	7 454 000
Total Current Assets	23 389 000	23 000	296 000	41 000
Total Assets	23 389 000	7 931 000	8 636 000	7 495 000
Total Retained Equity	−97 000	−2 359 000	−1 704 000	−2 276 000
Total Equity	3 366 000	6 441 000	7 096 000	6 524 000
Total Long-Term Debt	19 933 000	1 450 000	1 420 000	0
Total Current Debt	90 000	40 000	120 000	971 000
Total Equity and Debt	23 389 000	7 931 000	8 636 000	7 495 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	18 366 000	0	0	0
Other Income	0	0	0	0
Revenue	18 366 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	260 000	188 000	294 000	256 000
Operating Profit	18 106 000	−188 000	−294 000	−256 000
Financial Income	31 000	113 000	886 000	0
Financial Costs	571 000	580 000	20 000	203 000
Financial Balance	−540 000	−467 000	866 000	−203 000
Dividends	23 800 000	0	0	0
Net Income	18 262 000	−655 000	572 000	−459 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	7 908 000	8 340 000	7 454 000
Total Fixed Assets	0	7 908 000	8 340 000	7 454 000
Stock	0	0	0	0
Total Investments	19 855 000	0	0	0
Cash, Bank	375 000	12 000	296 000	41 000
Total Current Assets	23 389 000	23 000	296 000	41 000
Total Assets	23 389 000	7 931 000	8 636 000	7 495 000
Total Equity	3 366 000	6 441 000	7 096 000	6 524 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	19 933 000	1 450 000	1 420 000	0
Creditors	2 000	0	0	273 000
Unpaid Taxes	0	0	0	0
Dividends	23 800 000	0	0	0
Other Current Debt	87 000	40 000	120 000	698 000
Total Current Debt	90 000	40 000	120 000	971 000
Total Equity and Debt	23 389 000	7 931 000	8 636 000	7 495 000

Financial indicators	2022	2021	2020	2019
Return on Equity	542,54 %	−10,17 %	8,06 %	−7,04 %
Debt-to-Equity Ratio	5,92	0,23	0,2	0
Operating Profit Margin	98,58 %	-	-	-
Current Ratio	259,88	0,58	2,47	0,04
Quick Ratio	259,88	0,58	2,47	0,04
Equity Ratio	0,14	0,81	0,82	0,87
Gross Profit Margin	100 %	-	-	-