WODAN HOLDING AS

6964 KORSSUND

Finances

Return on Equity

−0 %

Current Ratio

0,02

Debt-to-Equity Ratio

−11,43

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 000	0	0	0
Net Income	0	−4 000	−4 000	−21 000
Total Assets	554 000	539 000	544 000	541 000
Total Equity	−21 000	−20 000	−16 000	−12 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 000	0	0	0
Expenditure	4 000	4 000	4 000	9 000
Operating Profit	0	−4 000	−4 000	−9 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	12 000
Financial Balance	0	0	0	−12 000
Earnings Before Tax	0	−4 000	−4 000	−21 000
Tax	0	0	0	0
Net Income	0	−4 000	−4 000	−21 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	548 000	540 000	540 000	540 000
Total Current Assets	7 000	−1 000	4 000	1 000
Total Assets	554 000	539 000	544 000	541 000
Total Retained Equity	−51 000	−50 000	−46 000	−42 000
Total Equity	−21 000	−20 000	−16 000	−12 000
Total Long-Term Debt	240 000	226 000	226 000	219 000
Total Current Debt	335 000	334 000	334 000	334 000
Total Equity and Debt	554 000	539 000	544 000	541 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 000	0	0	0
Other Income	0	0	0	0
Revenue	4 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	4 000	4 000	4 000	9 000
Operating Profit	0	−4 000	−4 000	−9 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	12 000
Financial Balance	0	0	0	−12 000
Dividends	0	0	0	0
Net Income	0	−4 000	−4 000	−21 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	8 000	0	0	0
Total Fiancial Fixed Assets	540 000	540 000	540 000	540 000
Total Fixed Assets	548 000	540 000	540 000	540 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 000	−1 000	4 000	1 000
Total Current Assets	7 000	−1 000	4 000	1 000
Total Assets	554 000	539 000	544 000	541 000
Total Equity	−21 000	−20 000	−16 000	−12 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	240 000	226 000	226 000	219 000
Creditors	0	−1 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	335 000	335 000	334 000	334 000
Total Current Debt	335 000	334 000	334 000	334 000
Total Equity and Debt	554 000	539 000	544 000	541 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0 %	20 %	25 %	175 %
Debt-to-Equity Ratio	−11,43	−11,3	−14,13	−18,25
Operating Profit Margin	0 %	-	-	-
Current Ratio	0,02	−0	0,01	0
Quick Ratio	0,02	−0	0,01	0
Equity Ratio	−0,04	−0,04	−0,03	−0,02
Gross Profit Margin	100 %	-	-	-