SIVERT NILSENSGATE 53 AS

8300 SVOLVÆR

Finances

Share Ownership

Return on Equity

3,14 %

Current Ratio

Debt-to-Equity Ratio

0,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	332 000	358 000	349 000	407 000
Total Assets	13 494 000	13 068 000	13 907 000	14 977 000
Total Equity	10 558 000	11 012 000	11 554 000	12 203 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	31 000	28 000	24 000	25 000
Operating Profit	−31 000	−28 000	−24 000	−25 000
Financial Income	456 000	486 000	471 000	547 000
Financial Costs	0	0	0	0
Financial Balance	456 000	486 000	471 000	547 000
Earnings Before Tax	425 000	459 000	447 000	522 000
Tax	94 000	101 000	98 000	115 000
Net Income	332 000	358 000	349 000	407 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 492 000	13 066 000	13 903 000	14 973 000
Total Current Assets	2 000	2 000	4 000	4 000
Total Assets	13 494 000	13 068 000	13 907 000	14 977 000
Total Retained Equity	3 079 000	3 532 000	4 074 000	4 723 000
Total Equity	10 558 000	11 012 000	11 554 000	12 203 000
Total Long-Term Debt	769 000	897 000	1 050 000	1 233 000
Total Current Debt	2 166 000	1 159 000	1 303 000	1 542 000
Total Equity and Debt	13 494 000	13 068 000	13 907 000	14 977 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	31 000	28 000	24 000	25 000
Operating Profit	−31 000	−28 000	−24 000	−25 000
Financial Income	456 000	486 000	471 000	547 000
Financial Costs	0	0	0	0
Financial Balance	456 000	486 000	471 000	547 000
Dividends	0	0	0	0
Net Income	332 000	358 000	349 000	407 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	13 492 000	13 066 000	13 903 000	14 973 000
Total Fixed Assets	13 492 000	13 066 000	13 903 000	14 973 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 000	2 000	4 000	4 000
Total Current Assets	2 000	2 000	4 000	4 000
Total Assets	13 494 000	13 068 000	13 907 000	14 977 000
Total Equity	10 558 000	11 012 000	11 554 000	12 203 000
Short-Term Group Debt	2 166 000	1 159 000	1 303 000	1 542 000
Total Long-Term Debt	769 000	897 000	1 050 000	1 233 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	2 166 000	1 159 000	1 303 000	1 542 000
Total Equity and Debt	13 494 000	13 068 000	13 907 000	14 977 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,14 %	3,25 %	3,02 %	3,34 %
Debt-to-Equity Ratio	0,07	0,08	0,09	0,1
Operating Profit Margin	-	-	-	-
Current Ratio	0	0	0	0
Quick Ratio	0	0	0	0
Equity Ratio	0,78	0,84	0,83	0,81
Gross Profit Margin	-	-	-	-