SAMEIET SAGTUNET KORSVEGEN

7011 TRONDHEIM

Finances

Share Ownership

Return on Equity

1,52 %

Current Ratio

5,99

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	339 000	330 000	326 000	296 000
Net Income	7 000	69 000	48 000	−8 000
Total Assets	544 000	527 000	386 000	385 000
Total Equity	460 000	453 000	384 000	336 000

Income (NOK)	2022	2021	2020	2019
Revenue	339 000	330 000	326 000	296 000
Expenditure	−337 000	−262 000	−278 000	−306 000
Operating Profit	1 000	69 000	48 000	−10 000
Financial Income	6 000	0	1 000	2 000
Financial Costs	0	0	0	0
Financial Balance	6 000	0	1 000	2 000
Earnings Before Tax	7 000	69 000	48 000	−8 000
Tax	0	0	0	0
Net Income	7 000	69 000	48 000	−8 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	41 000	44 000	51 000	62 000
Total Current Assets	503 000	482 000	334 000	323 000
Total Assets	544 000	527 000	386 000	385 000
Total Retained Equity	460 000	453 000	384 000	336 000
Total Equity	460 000	453 000	384 000	336 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	84 000	74 000	2 000	49 000
Total Equity and Debt	544 000	527 000	386 000	385 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	339 000	330 000	326 000	296 000
Revenue	339 000	330 000	326 000	296 000
Cost of Goods Sold	0	0	0	0
Salary Costs	−42 000	0	−21 000	−17 000
Depreciation	−3 000	−7 000	−11 000	−11 000
Impairment	0	0	0	0
Expenditure	−337 000	−262 000	−278 000	−306 000
Operating Profit	1 000	69 000	48 000	−10 000
Financial Income	6 000	0	1 000	2 000
Financial Costs	0	0	0	0
Financial Balance	6 000	0	1 000	2 000
Dividends	0	0	0	0
Net Income	7 000	69 000	48 000	−8 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	41 000	44 000	47 000	50 000
Machinery and Plant Facilities	0	0	4 000	12 000
Fixtures	0	0	0	0
Total Tangible Assets	41 000	44 000	51 000	62 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	41 000	44 000	51 000	62 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	503 000	482 000	334 000	323 000
Total Current Assets	503 000	482 000	334 000	323 000
Total Assets	544 000	527 000	386 000	385 000
Total Equity	460 000	453 000	384 000	336 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	74 000	69 000	0	41 000
Unpaid Taxes	7 000	0	0	5 000
Dividends	0	0	0	0
Other Current Debt	3 000	5 000	2 000	3 000
Total Current Debt	84 000	74 000	2 000	49 000
Total Equity and Debt	544 000	527 000	386 000	385 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,52 %	15,23 %	12,5 %	−2,38 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,29 %	20,91 %	14,72 %	−3,38 %
Current Ratio	5,99	6,51	167	6,59
Quick Ratio	5,99	6,51	167	6,59
Equity Ratio	0,85	0,86	0,99	0,87
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table