NIC NILSEN HOLDING AS

4480 KVINESDAL

Finances

Return on Equity

52,49 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	496 000	0	0	28 000
Total Assets	3 459 000	2 317 000	2 953 000	2 976 000
Total Equity	945 000	450 000	450 000	450 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	37 000	26 000	33 000	28 000
Operating Profit	−37 000	−26 000	−33 000	−28 000
Financial Income	673 000	26 000	33 000	56 000
Financial Costs	0	0	0	0
Financial Balance	673 000	26 000	33 000	56 000
Earnings Before Tax	636 000	0	0	28 000
Tax	140 000	0	0	0
Net Income	496 000	0	0	28 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	936 000	440 000	440 000	440 000
Total Current Assets	2 524 000	1 877 000	2 513 000	2 536 000
Total Assets	3 459 000	2 317 000	2 953 000	2 976 000
Total Retained Equity	873 000	378 000	378 000	378 000
Total Equity	945 000	450 000	450 000	450 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 514 000	1 867 000	2 503 000	2 526 000
Total Equity and Debt	3 459 000	2 317 000	2 953 000	2 976 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	37 000	26 000	33 000	28 000
Operating Profit	−37 000	−26 000	−33 000	−28 000
Financial Income	673 000	26 000	33 000	56 000
Financial Costs	0	0	0	0
Financial Balance	673 000	26 000	33 000	56 000
Dividends	0	0	0	0
Net Income	496 000	0	0	28 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	936 000	440 000	440 000	440 000
Total Fixed Assets	936 000	440 000	440 000	440 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 000	3 000	3 000	3 000
Total Current Assets	2 524 000	1 877 000	2 513 000	2 536 000
Total Assets	3 459 000	2 317 000	2 953 000	2 976 000
Total Equity	945 000	450 000	450 000	450 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 514 000	1 867 000	2 503 000	2 526 000
Total Current Debt	2 514 000	1 867 000	2 503 000	2 526 000
Total Equity and Debt	3 459 000	2 317 000	2 953 000	2 976 000

Financial indicators	2022	2021	2020	2019
Return on Equity	52,49 %	0 %	0 %	6,22 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1	1,01	1	1
Quick Ratio	1	1,01	1	1
Equity Ratio	0,27	0,19	0,15	0,15
Gross Profit Margin	-	-	-	-