KRØSUS HOLDING AS

2020 SKEDSMOKORSET

Finances

Return on Equity

−0,36 %

Current Ratio

−498,92

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−39 000	−538 000	−17 000	−14 000
Total Assets	10 750 000	10 804 000	11 340 000	11 356 000
Total Equity	10 762 000	10 801 000	11 339 000	11 355 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	54 000	26 000	23 000	19 000
Operating Profit	−54 000	−26 000	−23 000	−19 000
Financial Income	15 000	0	2 000	5 000
Financial Costs	0	512 000	0	0
Financial Balance	15 000	−512 000	2 000	5 000
Earnings Before Tax	−39 000	−538 000	−21 000	−14 000
Tax	0	0	−5 000	0
Net Income	−39 000	−538 000	−17 000	−14 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 763 000	4 116 000	2 312 000	2 312 000
Total Current Assets	5 987 000	6 688 000	9 028 000	9 044 000
Total Assets	10 750 000	10 804 000	11 340 000	11 356 000
Total Retained Equity	10 657 000	10 697 000	11 234 000	11 251 000
Total Equity	10 762 000	10 801 000	11 339 000	11 355 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	−12 000	2 000	2 000	1 000
Total Equity and Debt	10 750 000	10 804 000	11 340 000	11 356 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	54 000	26 000	23 000	19 000
Operating Profit	−54 000	−26 000	−23 000	−19 000
Financial Income	15 000	0	2 000	5 000
Financial Costs	0	512 000	0	0
Financial Balance	15 000	−512 000	2 000	5 000
Dividends	0	0	0	4 000 000
Net Income	−39 000	−538 000	−17 000	−14 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	4 763 000	4 116 000	2 312 000	2 312 000
Total Fixed Assets	4 763 000	4 116 000	2 312 000	2 312 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 684 000	6 688 000	9 024 000	9 044 000
Total Current Assets	5 987 000	6 688 000	9 028 000	9 044 000
Total Assets	10 750 000	10 804 000	11 340 000	11 356 000
Total Equity	10 762 000	10 801 000	11 339 000	11 355 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	−12 000	2 000	2 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	4 000 000
Other Current Debt	0	0	0	0
Total Current Debt	−12 000	2 000	2 000	1 000
Total Equity and Debt	10 750 000	10 804 000	11 340 000	11 356 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,36 %	−4,98 %	−0,15 %	−0,12 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	−498,92	3 344	4 514	9 044
Quick Ratio	−498,92	3 344	4 514	9 044
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-