ENERGIMA ENERGI AS

1366 LYSAKER

Finances

Return on Equity

3 410,77 %

Current Ratio

1,04

Debt-to-Equity Ratio

0,49

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	2 217 000	3 329 000	2 015 000	1 613 000
Total Assets	2 301 000	3 398 000	71 000	55 000
Total Equity	65 000	48 000	69 000	55 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	49 000	44 000	56 000	35 000
Operating Profit	−49 000	−44 000	−56 000	−35 000
Financial Income	2 271 000	3 377 000	2 064 000	1 648 000
Financial Costs	0	0	0	0
Financial Balance	2 271 000	3 377 000	2 064 000	1 648 000
Earnings Before Tax	2 221 000	3 333 000	2 008 000	1 613 000
Tax	4 000	4 000	−6 000	0
Net Income	2 217 000	3 329 000	2 015 000	1 613 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	4 000	8 000	0
Total Current Assets	2 301 000	3 394 000	63 000	55 000
Total Assets	2 301 000	3 398 000	71 000	55 000
Total Retained Equity	35 000	18 000	39 000	25 000
Total Equity	65 000	48 000	69 000	55 000
Total Long-Term Debt	32 000	0	0	0
Total Current Debt	2 203 000	3 350 000	2 000	0
Total Equity and Debt	2 301 000	3 398 000	71 000	55 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	49 000	44 000	56 000	35 000
Operating Profit	−49 000	−44 000	−56 000	−35 000
Financial Income	2 271 000	3 377 000	2 064 000	1 648 000
Financial Costs	0	0	0	0
Financial Balance	2 271 000	3 377 000	2 064 000	1 648 000
Dividends	2 200 000	3 350 000	0	0
Net Income	2 217 000	3 329 000	2 015 000	1 613 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	2 000	6 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	2 000	2 000	0
Total Fixed Assets	0	4 000	8 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	30 000	20 000	63 000	55 000
Total Current Assets	2 301 000	3 394 000	63 000	55 000
Total Assets	2 301 000	3 398 000	71 000	55 000
Total Equity	65 000	48 000	69 000	55 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	32 000	0	0	0
Creditors	3 000	0	2 000	0
Unpaid Taxes	0	0	0	0
Dividends	2 200 000	3 350 000	0	0
Other Current Debt	0	0	0	0
Total Current Debt	2 203 000	3 350 000	2 000	0
Total Equity and Debt	2 301 000	3 398 000	71 000	55 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3 410,77 %	6 935,42 %	2 920,29 %	2 932,73 %
Debt-to-Equity Ratio	0,49	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,04	1,01	31,5	-
Quick Ratio	1,04	1,01	31,5	-
Equity Ratio	0,03	0,01	0,97	1
Gross Profit Margin	-	-	-	-