HESTVIKEN AS

0262 OSLO

Finances

Share Ownership

Return on Equity

0,62 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,48

Key figures (NOK)	2022	2021	2020	2019
Revenue	185 000	150 000	150 000	150 000
Net Income	61 000	79 000	−214 000	46 000
Total Assets	14 587 000	14 400 000	14 998 000	14 496 000
Total Equity	9 850 000	9 789 000	9 709 000	9 689 000

Income (NOK)	2022	2021	2020	2019
Revenue	185 000	150 000	150 000	150 000
Expenditure	126 000	73 000	432 000	107 000
Operating Profit	59 000	77 000	−282 000	43 000
Financial Income	3 000	3 000	3 000	3 000
Financial Costs	0	0	0	0
Financial Balance	3 000	3 000	3 000	3 000
Earnings Before Tax	61 000	79 000	−280 000	46 000
Tax	0	0	−66 000	0
Net Income	61 000	79 000	−214 000	46 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 351 000	14 351 000	14 351 000	14 301 000
Total Current Assets	237 000	49 000	647 000	195 000
Total Assets	14 587 000	14 400 000	14 998 000	14 496 000
Total Retained Equity	−150 000	−211 000	−291 000	−311 000
Total Equity	9 850 000	9 789 000	9 709 000	9 689 000
Total Long-Term Debt	4 737 000	4 611 000	5 289 000	4 807 000
Total Current Debt	0	0	0	0
Total Equity and Debt	14 587 000	14 400 000	14 998 000	14 496 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	185 000	150 000	150 000	150 000
Revenue	185 000	150 000	150 000	150 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	126 000	73 000	432 000	107 000
Operating Profit	59 000	77 000	−282 000	43 000
Financial Income	3 000	3 000	3 000	3 000
Financial Costs	0	0	0	0
Financial Balance	3 000	3 000	3 000	3 000
Dividends	0	0	0	0
Net Income	61 000	79 000	−214 000	46 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	14 351 000	14 351 000	14 351 000	14 301 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	14 351 000	14 351 000	14 351 000	14 301 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	14 351 000	14 351 000	14 351 000	14 301 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	52 000	49 000	47 000	45 000
Total Current Assets	237 000	49 000	647 000	195 000
Total Assets	14 587 000	14 400 000	14 998 000	14 496 000
Total Equity	9 850 000	9 789 000	9 709 000	9 689 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 737 000	4 611 000	5 289 000	4 807 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	14 587 000	14 400 000	14 998 000	14 496 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,62 %	0,81 %	−2,2 %	0,47 %
Debt-to-Equity Ratio	0,48	0,47	0,54	0,5
Operating Profit Margin	31,89 %	51,33 %	−188 %	28,67 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,68	0,68	0,65	0,67
Gross Profit Margin	100 %	100 %	100 %	100 %