ITF OFOTEN TAEKWON-DO KLUBB

8515 NARVIK

Finances

Share Ownership

Return on Equity

10,29 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	14 000	20 000	13 000	6 000
Net Income	7 000	15 000	6 000	−5 000
Total Assets	68 000	60 000	46 000	39 000
Total Equity	68 000	60 000	46 000	39 000

Income (NOK)	2022	2021	2020	2019
Revenue	14 000	20 000	13 000	6 000
Expenditure	0	1 000	4 000	3 000
Operating Profit	6 000	15 000	6 000	−6 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	7 000	15 000	6 000	−5 000
Tax	0	0	0	0
Net Income	7 000	15 000	6 000	−5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	68 000	60 000	46 000	39 000
Total Assets	68 000	60 000	46 000	39 000
Total Retained Equity	68 000	60 000	46 000	39 000
Total Equity	68 000	60 000	46 000	39 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	68 000	60 000	46 000	39 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 000	6 000	6 000	4 000
Other Income	11 000	14 000	7 000	2 000
Revenue	14 000	20 000	13 000	6 000
Cost of Goods Sold	0	1 000	4 000	3 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	1 000	4 000	3 000
Operating Profit	6 000	15 000	6 000	−6 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	7 000	15 000	6 000	−5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	68 000	60 000	46 000	39 000
Total Current Assets	68 000	60 000	46 000	39 000
Total Assets	68 000	60 000	46 000	39 000
Total Equity	68 000	60 000	46 000	39 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	68 000	60 000	46 000	39 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,29 %	25 %	13,04 %	−12,82 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	42,86 %	75 %	46,15 %	−100 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	95 %	69,23 %	50 %