BJØRNÅSEN HUS C AS

0380 OSLO

Finances

Share Ownership

Return on Equity

4,06 %

Current Ratio

10,72

Debt-to-Equity Ratio

4,16

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 734 000	3 318 000	3 307 000	3 418 000
Net Income	489 000	−855 000	−85 000	209 000
Total Assets	63 306 000	63 096 000	65 079 000	66 443 000
Total Equity	12 041 000	11 999 000	12 854 000	13 395 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 734 000	3 318 000	3 307 000	3 418 000
Expenditure	1 839 000	3 002 000	1 993 000	1 705 000
Operating Profit	1 895 000	315 000	1 314 000	1 713 000
Financial Income	127 000	3 000	5 000	3 000
Financial Costs	1 395 000	1 414 000	1 427 000	1 448 000
Financial Balance	−1 268 000	−1 411 000	−1 422 000	−1 445 000
Earnings Before Tax	627 000	−1 096 000	−109 000	268 000
Tax	138 000	−241 000	−24 000	59 000
Net Income	489 000	−855 000	−85 000	209 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	50 998 000	51 381 000	51 854 000	52 416 000
Total Current Assets	12 308 000	11 715 000	13 225 000	14 026 000
Total Assets	63 306 000	63 096 000	65 079 000	66 443 000
Total Retained Equity	−1 205 000	−1 247 000	−392 000	148 000
Total Equity	12 041 000	11 999 000	12 854 000	13 395 000
Total Long-Term Debt	50 117 000	50 722 000	51 312 000	51 884 000
Total Current Debt	1 148 000	374 000	914 000	1 164 000
Total Equity and Debt	63 306 000	63 096 000	65 079 000	66 443 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 734 000	3 318 000	3 307 000	3 418 000
Other Income	0	0	0	0
Revenue	3 734 000	3 318 000	3 307 000	3 418 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	350 000	693 000	693 000	693 000
Impairment	0	0	0	0
Expenditure	1 839 000	3 002 000	1 993 000	1 705 000
Operating Profit	1 895 000	315 000	1 314 000	1 713 000
Financial Income	127 000	3 000	5 000	3 000
Financial Costs	1 395 000	1 414 000	1 427 000	1 448 000
Financial Balance	−1 268 000	−1 411 000	−1 422 000	−1 445 000
Dividends	0	0	0	0
Net Income	489 000	−855 000	−85 000	209 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	534 000	546 000	305 000	153 000
Real Eastate	49 565 000	49 914 000	50 608 000	51 301 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	49 565 000	49 914 000	50 608 000	51 301 000
Total Fiancial Fixed Assets	899 000	920 000	942 000	963 000
Total Fixed Assets	50 998 000	51 381 000	51 854 000	52 416 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	12 308 000	11 715 000	13 225 000	14 026 000
Total Assets	63 306 000	63 096 000	65 079 000	66 443 000
Total Equity	12 041 000	11 999 000	12 854 000	13 395 000
Short-Term Group Debt	573 000	0	585 000	919 000
Total Long-Term Debt	50 117 000	50 722 000	51 312 000	51 884 000
Creditors	241 000	231 000	184 000	50 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	334 000	143 000	145 000	195 000
Total Current Debt	1 148 000	374 000	914 000	1 164 000
Total Equity and Debt	63 306 000	63 096 000	65 079 000	66 443 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,06 %	−7,13 %	−0,66 %	1,56 %
Debt-to-Equity Ratio	4,16	4,23	3,99	3,87
Operating Profit Margin	50,75 %	9,49 %	39,73 %	50,12 %
Current Ratio	10,72	31,32	14,47	12,05
Quick Ratio	10,72	31,32	14,47	12,05
Equity Ratio	0,19	0,19	0,2	0,2
Gross Profit Margin	100 %	100 %	100 %	100 %