PINDSLEVEIEN 5 AS

4611 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

21,44 %

Current Ratio

2,41

Debt-to-Equity Ratio

0,15

Key figures (NOK)	2022	2021	2020	2019
Revenue	676 000	644 000	639 000	629 000
Net Income	432 000	356 000	96 000	361 000
Total Assets	2 580 000	2 125 000	1 983 000	2 030 000
Total Equity	2 015 000	1 582 000	1 227 000	1 229 000

Income (NOK)	2022	2021	2020	2019
Revenue	676 000	644 000	639 000	629 000
Expenditure	125 000	188 000	517 000	169 000
Operating Profit	552 000	456 000	123 000	460 000
Financial Income	3 000	0	1 000	2 000
Financial Costs	0	0	0	0
Financial Balance	3 000	0	1 000	2 000
Earnings Before Tax	554 000	456 000	123 000	462 000
Tax	122 000	100 000	27 000	102 000
Net Income	432 000	356 000	96 000	361 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 935 000	1 953 000	1 972 000	1 924 000
Total Current Assets	645 000	171 000	11 000	106 000
Total Assets	2 580 000	2 125 000	1 983 000	2 030 000
Total Retained Equity	1 915 000	1 482 000	1 127 000	1 129 000
Total Equity	2 015 000	1 582 000	1 227 000	1 229 000
Total Long-Term Debt	297 000	298 000	399 000	466 000
Total Current Debt	268 000	244 000	357 000	336 000
Total Equity and Debt	2 580 000	2 125 000	1 983 000	2 030 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	676 000	644 000	639 000	629 000
Revenue	676 000	644 000	639 000	629 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	19 000	19 000	18 000	18 000
Impairment	0	0	0	0
Expenditure	125 000	188 000	517 000	169 000
Operating Profit	552 000	456 000	123 000	460 000
Financial Income	3 000	0	1 000	2 000
Financial Costs	0	0	0	0
Financial Balance	3 000	0	1 000	2 000
Dividends	0	0	0	0
Net Income	432 000	356 000	96 000	361 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 935 000	1 953 000	1 972 000	1 924 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 935 000	1 953 000	1 972 000	1 924 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 935 000	1 953 000	1 972 000	1 924 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	274 000	161 000	3 000	100 000
Total Current Assets	645 000	171 000	11 000	106 000
Total Assets	2 580 000	2 125 000	1 983 000	2 030 000
Total Equity	2 015 000	1 582 000	1 227 000	1 229 000
Short-Term Group Debt	0	0	126 000	109 000
Total Long-Term Debt	297 000	298 000	399 000	466 000
Creditors	1 000	0	197 000	22 000
Unpaid Taxes	144 000	125 000	24 000	122 000
Dividends	0	0	0	0
Other Current Debt	0	18 000	10 000	4 000
Total Current Debt	268 000	244 000	357 000	336 000
Total Equity and Debt	2 580 000	2 125 000	1 983 000	2 030 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,44 %	22,5 %	7,82 %	29,37 %
Debt-to-Equity Ratio	0,15	0,19	0,33	0,38
Operating Profit Margin	81,66 %	70,81 %	19,25 %	73,13 %
Current Ratio	2,41	0,7	0,03	0,32
Quick Ratio	2,41	0,7	0,03	0,32
Equity Ratio	0,78	0,74	0,62	0,61
Gross Profit Margin	100 %	100 %	100 %	100 %