VIBEN YOGA AS

4344 BRYNE

Finances

Share Ownership

Return on Equity

516,13 %

Current Ratio

1,02

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	541 000	491 000	553 000	622 000
Net Income	160 000	154 000	113 000	98 000
Total Assets	90 000	151 000	186 000	164 000
Total Equity	31 000	31 000	31 000	31 000

Income (NOK)	2022	2021	2020	2019
Revenue	541 000	491 000	553 000	622 000
Expenditure	335 000	293 000	406 000	495 000
Operating Profit	205 000	197 000	145 000	126 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	205 000	197 000	145 000	126 000
Tax	45 000	43 000	32 000	28 000
Net Income	160 000	154 000	113 000	98 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	30 000	30 000	30 000	30 000
Total Current Assets	60 000	121 000	156 000	134 000
Total Assets	90 000	151 000	186 000	164 000
Total Retained Equity	1 000	1 000	1 000	1 000
Total Equity	31 000	31 000	31 000	31 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	59 000	120 000	155 000	134 000
Total Equity and Debt	90 000	151 000	186 000	164 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	466 000	491 000	497 000	622 000
Other Income	75 000	0	56 000	0
Revenue	541 000	491 000	553 000	622 000
Cost of Goods Sold	4 000	10 000	43 000	46 000
Salary Costs	6 000	16 000	15 000	24 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	335 000	293 000	406 000	495 000
Operating Profit	205 000	197 000	145 000	126 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	160 000	154 000	113 000	98 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	30 000	30 000	30 000	30 000
Total Fixed Assets	30 000	30 000	30 000	30 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	45 000	115 000	149 000	118 000
Total Current Assets	60 000	121 000	156 000	134 000
Total Assets	90 000	151 000	186 000	164 000
Total Equity	31 000	31 000	31 000	31 000
Short-Term Group Debt	9 000	72 000	112 000	49 000
Total Long-Term Debt	0	0	0	0
Creditors	0	1 000	0	0
Unpaid Taxes	0	1 000	1 000	1 000
Dividends	0	0	0	0
Other Current Debt	50 000	46 000	42 000	83 000
Total Current Debt	59 000	120 000	155 000	134 000
Total Equity and Debt	90 000	151 000	186 000	164 000

Financial indicators	2022	2021	2020	2019
Return on Equity	516,13 %	496,77 %	364,52 %	316,13 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	37,89 %	40,12 %	26,22 %	20,26 %
Current Ratio	1,02	1,01	1,01	1
Quick Ratio	1,02	1,01	1,01	1
Equity Ratio	0,34	0,21	0,17	0,19
Gross Profit Margin	99,26 %	97,96 %	92,22 %	92,6 %