TUTOR EIENDOM AS

4443 TJØRHOM

Finances

Share Ownership

Return on Equity

−1,21 %

Current Ratio

1,03

Debt-to-Equity Ratio

3,36

Key figures (NOK)	2022	2021	2020	2019
Revenue	163 000	0	1 000	722 000
Net Income	−9 000	−277 000	−386 000	−165 000
Total Assets	8 638 000	6 273 000	6 179 000	6 331 000
Total Equity	743 000	752 000	−981 000	−595 000

Income (NOK)	2022	2021	2020	2019
Revenue	163 000	0	1 000	722 000
Expenditure	173 000	206 000	298 000	789 000
Operating Profit	−10 000	−206 000	−298 000	−66 000
Financial Income	0	1 000	0	0
Financial Costs	0	72 000	88 000	99 000
Financial Balance	0	−71 000	−88 000	−99 000
Earnings Before Tax	−9 000	−277 000	−386 000	−165 000
Tax	0	0	0	0
Net Income	−9 000	−277 000	−386 000	−165 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 078 000	3 118 000	3 151 000	3 425 000
Total Current Assets	5 560 000	3 155 000	3 028 000	2 905 000
Total Assets	8 638 000	6 273 000	6 179 000	6 331 000
Total Retained Equity	−1 317 000	−1 308 000	−1 031 000	−645 000
Total Equity	743 000	752 000	−981 000	−595 000
Total Long-Term Debt	2 500 000	715 000	773 000	1 121 000
Total Current Debt	5 395 000	4 805 000	6 387 000	5 805 000
Total Equity and Debt	8 638 000	6 273 000	6 179 000	6 331 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	163 000	0	0	722 000
Other Income	0	0	1 000	0
Revenue	163 000	0	1 000	722 000
Cost of Goods Sold	1 000	0	0	12 000
Salary Costs	0	0	0	0
Depreciation	40 000	40 000	74 000	259 000
Impairment	0	0	0	0
Expenditure	173 000	206 000	298 000	789 000
Operating Profit	−10 000	−206 000	−298 000	−66 000
Financial Income	0	1 000	0	0
Financial Costs	0	72 000	88 000	99 000
Financial Balance	0	−71 000	−88 000	−99 000
Dividends	0	0	0	0
Net Income	−9 000	−277 000	−386 000	−165 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 972 000	2 972 000	2 966 000	2 948 000
Machinery and Plant Facilities	27 000	46 000	65 000	16 000
Fixtures	80 000	100 000	121 000	462 000
Total Tangible Assets	3 078 000	3 118 000	3 151 000	3 425 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 078 000	3 118 000	3 151 000	3 425 000
Stock	3 998 000	3 136 000	2 983 000	2 842 000
Total Investments	0	0	0	0
Cash, Bank	345 000	0	0	24 000
Total Current Assets	5 560 000	3 155 000	3 028 000	2 905 000
Total Assets	8 638 000	6 273 000	6 179 000	6 331 000
Total Equity	743 000	752 000	−981 000	−595 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 500 000	715 000	773 000	1 121 000
Creditors	244 000	0	101 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	5 151 000	4 805 000	6 286 000	5 803 000
Total Current Debt	5 395 000	4 805 000	6 387 000	5 805 000
Total Equity and Debt	8 638 000	6 273 000	6 179 000	6 331 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,21 %	−36,84 %	39,35 %	27,73 %
Debt-to-Equity Ratio	3,36	0,95	−0,79	−1,88
Operating Profit Margin	−6,13 %	-	−29 800 %	−9,14 %
Current Ratio	1,03	0,66	0,47	0,5
Quick Ratio	3,98	1,89	0,89	0,98
Equity Ratio	0,09	0,12	−0,16	−0,09
Gross Profit Margin	99,39 %	-	100 %	98,34 %