company

OPA HELSE AS

3734 SKIEN

Finances

Share Ownership

Return on Equity

494,12 %

Current Ratio

1,1

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 181 000	1 138 000	1 011 000	1 126 000
Net Income	168 000	104 000	−40 000	−50 000
Total Assets	385 000	197 000	307 000	212 000
Total Equity	34 000	16 000	−88 000	−48 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 181 000	1 138 000	1 011 000	1 126 000
Expenditure	963 000	989 000	1 024 000	1 177 000
Operating Profit	218 000	148 000	−12 000	−50 000
Financial Income	0	0	0	0
Financial Costs	0	15 000	28 000	0
Financial Balance	0	−15 000	−28 000	0
Earnings Before Tax	218 000	133 000	−40 000	−50 000
Tax	50 000	29 000	0	0
Net Income	168 000	104 000	−40 000	−50 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	6 000	15 000
Total Current Assets	385 000	197 000	301 000	197 000
Total Assets	385 000	197 000	307 000	212 000
Total Retained Equity	4 000	−14 000	−118 000	−78 000
Total Equity	34 000	16 000	−88 000	−48 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	351 000	182 000	396 000	260 000
Total Equity and Debt	385 000	197 000	307 000	212 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 181 000	1 138 000	1 011 000	1 061 000
Other Income	0	0	0	66 000
Revenue	1 181 000	1 138 000	1 011 000	1 126 000
Cost of Goods Sold	0	0	0	0
Salary Costs	775 000	688 000	843 000	936 000
Depreciation	0	6 000	9 000	9 000
Impairment	0	0	0	0
Expenditure	963 000	989 000	1 024 000	1 177 000
Operating Profit	218 000	148 000	−12 000	−50 000
Financial Income	0	0	0	0
Financial Costs	0	15 000	28 000	0
Financial Balance	0	−15 000	−28 000	0
Dividends	150 000	0	0	0
Net Income	168 000	104 000	−40 000	−50 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	6 000	15 000
Total Tangible Assets	0	0	6 000	15 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	6 000	15 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	385 000	197 000	301 000	195 000
Total Current Assets	385 000	197 000	301 000	197 000
Total Assets	385 000	197 000	307 000	212 000
Total Equity	34 000	16 000	−88 000	−48 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	6 000	12 000	18 000	−6 000
Unpaid Taxes	45 000	45 000	261 000	144 000
Dividends	150 000	0	0	0
Other Current Debt	100 000	95 000	116 000	121 000
Total Current Debt	351 000	182 000	396 000	260 000
Total Equity and Debt	385 000	197 000	307 000	212 000

Financial indicators	2022	2021	2020	2019
Return on Equity	494,12 %	650 %	45,45 %	104,17 %
Debt-to-Equity Ratio	0	0	−0	−0
Operating Profit Margin	18,46 %	13,01 %	−1,19 %	−4,44 %
Current Ratio	1,1	1,08	0,76	0,76
Quick Ratio	1,1	1,08	0,76	0,76
Equity Ratio	0,09	0,08	−0,29	−0,23
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English