AVANTO CAPITAL AS

4048 HAFRSFJORD

Finances

Return on Equity

18,58 %

Current Ratio

1,66

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 504 000	2 823 000	2 483 000	2 385 000
Net Income	2 175 000	1 214 000	980 000	1 049 000
Total Assets	12 710 000	10 291 000	9 018 000	8 035 000
Total Equity	11 708 000	9 549 000	8 351 000	7 383 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 504 000	2 823 000	2 483 000	2 385 000
Expenditure	1 732 000	1 281 000	1 251 000	1 177 000
Operating Profit	2 772 000	1 542 000	1 232 000	1 209 000
Financial Income	133 000	88 000	80 000	193 000
Financial Costs	0	11 000	0	0
Financial Balance	133 000	77 000	80 000	193 000
Earnings Before Tax	2 904 000	1 619 000	1 312 000	1 401 000
Tax	730 000	405 000	333 000	352 000
Net Income	2 175 000	1 214 000	980 000	1 049 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 050 000	9 570 000	8 000 000	7 431 000
Total Current Assets	1 660 000	721 000	1 018 000	604 000
Total Assets	12 710 000	10 291 000	9 018 000	8 035 000
Total Retained Equity	11 608 000	9 449 000	8 251 000	7 283 000
Total Equity	11 708 000	9 549 000	8 351 000	7 383 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 002 000	742 000	666 000	652 000
Total Equity and Debt	12 710 000	10 291 000	9 018 000	8 035 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 504 000	2 823 000	2 483 000	2 385 000
Other Income	0	0	0	0
Revenue	4 504 000	2 823 000	2 483 000	2 385 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 462 000	1 068 000	1 074 000	924 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 732 000	1 281 000	1 251 000	1 177 000
Operating Profit	2 772 000	1 542 000	1 232 000	1 209 000
Financial Income	133 000	88 000	80 000	193 000
Financial Costs	0	11 000	0	0
Financial Balance	133 000	77 000	80 000	193 000
Dividends	0	0	0	0
Net Income	2 175 000	1 214 000	980 000	1 049 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	11 050 000	9 570 000	8 000 000	7 431 000
Total Fixed Assets	11 050 000	9 570 000	8 000 000	7 431 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 183 000	261 000	820 000	87 000
Total Current Assets	1 660 000	721 000	1 018 000	604 000
Total Assets	12 710 000	10 291 000	9 018 000	8 035 000
Total Equity	11 708 000	9 549 000	8 351 000	7 383 000
Short-Term Group Debt	22 000	37 000	15 000	70 000
Total Long-Term Debt	0	0	0	0
Creditors	0	17 000	6 000	16 000
Unpaid Taxes	122 000	103 000	139 000	131 000
Dividends	0	0	0	0
Other Current Debt	134 000	185 000	177 000	88 000
Total Current Debt	1 002 000	742 000	666 000	652 000
Total Equity and Debt	12 710 000	10 291 000	9 018 000	8 035 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,58 %	12,71 %	11,74 %	14,21 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	61,55 %	54,62 %	49,62 %	50,69 %
Current Ratio	1,66	0,97	1,53	0,93
Quick Ratio	1,66	0,97	1,53	0,93
Equity Ratio	0,92	0,93	0,93	0,92
Gross Profit Margin	100 %	100 %	100 %	100 %