ADVENIT AS

0256 OSLO

Finances

Share Ownership

Return on Equity

16,27 %

Current Ratio

1,28

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 572 000	13 609 000	16 272 000	10 027 000
Net Income	457 000	2 849 000	4 021 000	2 015 000
Total Assets	8 865 000	9 588 000	10 391 000	7 219 000
Total Equity	2 808 000	2 951 000	2 102 000	1 482 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 572 000	13 609 000	16 272 000	10 027 000
Expenditure	9 571 000	10 512 000	11 365 000	7 583 000
Operating Profit	1 001 000	3 096 000	4 907 000	2 444 000
Financial Income	319 000	466 000	256 000	130 000
Financial Costs	624 000	18 000	39 000	3 000
Financial Balance	−305 000	448 000	217 000	127 000
Earnings Before Tax	695 000	3 545 000	5 124 000	2 571 000
Tax	238 000	696 000	1 103 000	556 000
Net Income	457 000	2 849 000	4 021 000	2 015 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 088 000	3 245 000	1 713 000	1 171 000
Total Current Assets	7 777 000	6 343 000	8 678 000	6 048 000
Total Assets	8 865 000	9 588 000	10 391 000	7 219 000
Total Retained Equity	2 778 000	2 921 000	2 072 000	1 452 000
Total Equity	2 808 000	2 951 000	2 102 000	1 482 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	6 058 000	6 637 000	8 289 000	5 738 000
Total Equity and Debt	8 865 000	9 588 000	10 391 000	7 219 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	10 570 000	13 609 000	16 254 000	10 027 000
Other Income	3 000	0	18 000	0
Revenue	10 572 000	13 609 000	16 272 000	10 027 000
Cost of Goods Sold	2 998 000	3 444 000	4 731 000	1 146 000
Salary Costs	5 452 000	5 984 000	5 591 000	5 269 000
Depreciation	62 000	33 000	27 000	26 000
Impairment	0	0	0	0
Expenditure	9 571 000	10 512 000	11 365 000	7 583 000
Operating Profit	1 001 000	3 096 000	4 907 000	2 444 000
Financial Income	319 000	466 000	256 000	130 000
Financial Costs	624 000	18 000	39 000	3 000
Financial Balance	−305 000	448 000	217 000	127 000
Dividends	600 000	2 000 000	3 400 000	1 800 000
Net Income	457 000	2 849 000	4 021 000	2 015 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	58 000	83 000	28 000	40 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	83 000	49 000	31 000	5 000
Total Tangible Assets	83 000	49 000	31 000	5 000
Total Fiancial Fixed Assets	947 000	3 113 000	1 654 000	1 126 000
Total Fixed Assets	1 088 000	3 245 000	1 713 000	1 171 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 921 000	3 437 000	5 172 000	3 912 000
Total Current Assets	7 777 000	6 343 000	8 678 000	6 048 000
Total Assets	8 865 000	9 588 000	10 391 000	7 219 000
Total Equity	2 808 000	2 951 000	2 102 000	1 482 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 731 000	301 000	75 000	50 000
Unpaid Taxes	1 032 000	1 272 000	1 432 000	1 172 000
Dividends	600 000	2 000 000	3 400 000	1 800 000
Other Current Debt	2 457 000	2 369 000	2 279 000	2 159 000
Total Current Debt	6 058 000	6 637 000	8 289 000	5 738 000
Total Equity and Debt	8 865 000	9 588 000	10 391 000	7 219 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,27 %	96,54 %	191,29 %	135,96 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	9,47 %	22,75 %	30,16 %	24,37 %
Current Ratio	1,28	0,96	1,05	1,05
Quick Ratio	1,28	0,96	1,05	1,05
Equity Ratio	0,32	0,31	0,2	0,21
Gross Profit Margin	71,64 %	74,69 %	70,93 %	88,57 %