MT ASKER AS

1392 VETTRE

Finances

Share Ownership

Return on Equity

3,27 %

Current Ratio

0,26

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	78 000	65 000	51 000	49 000
Net Income	26 000	13 000	−41 000	23 000
Total Assets	1 230 000	1 319 000	1 291 000	1 369 000
Total Equity	796 000	770 000	757 000	798 000

Income (NOK)	2022	2021	2020	2019
Revenue	78 000	65 000	51 000	49 000
Expenditure	37 000	38 000	75 000	5 000
Operating Profit	41 000	28 000	−24 000	45 000
Financial Income	0	0	0	0
Financial Costs	15 000	15 000	18 000	15 000
Financial Balance	−15 000	−15 000	−18 000	−15 000
Earnings Before Tax	26 000	13 000	−41 000	30 000
Tax	0	0	0	7 000
Net Income	26 000	13 000	−41 000	23 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 118 000	1 144 000	1 169 000	1 195 000
Total Current Assets	112 000	175 000	121 000	174 000
Total Assets	1 230 000	1 319 000	1 291 000	1 369 000
Total Retained Equity	−4 000	−30 000	−43 000	−2 000
Total Equity	796 000	770 000	757 000	798 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	434 000	549 000	534 000	571 000
Total Equity and Debt	1 230 000	1 319 000	1 291 000	1 369 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	78 000	65 000	51 000	49 000
Revenue	78 000	65 000	51 000	49 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	−25 000	−35 000
Depreciation	26 000	26 000	26 000	26 000
Impairment	0	0	0	0
Expenditure	37 000	38 000	75 000	5 000
Operating Profit	41 000	28 000	−24 000	45 000
Financial Income	0	0	0	0
Financial Costs	15 000	15 000	18 000	15 000
Financial Balance	−15 000	−15 000	−18 000	−15 000
Dividends	0	0	0	0
Net Income	26 000	13 000	−41 000	23 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 118 000	1 144 000	1 169 000	1 195 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 118 000	1 144 000	1 169 000	1 195 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 118 000	1 144 000	1 169 000	1 195 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	112 000	175 000	121 000	174 000
Total Current Assets	112 000	175 000	121 000	174 000
Total Assets	1 230 000	1 319 000	1 291 000	1 369 000
Total Equity	796 000	770 000	757 000	798 000
Short-Term Group Debt	200 000	250 000	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	234 000	299 000	534 000	571 000
Total Current Debt	434 000	549 000	534 000	571 000
Total Equity and Debt	1 230 000	1 319 000	1 291 000	1 369 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,27 %	1,69 %	−5,42 %	2,88 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	52,56 %	43,08 %	−47,06 %	91,84 %
Current Ratio	0,26	0,32	0,23	0,3
Quick Ratio	0,26	0,32	0,23	0,3
Equity Ratio	0,65	0,58	0,59	0,58
Gross Profit Margin	100 %	100 %	100 %	100 %