VINDHEIA BYGG AS

2406 ELVERUM

Finances

Share Ownership

Return on Equity

−195,35 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	17 000	276 000	330 000	508 000
Net Income	−84 000	−35 000	−43 000	36 000
Total Assets	43 000	166 000	201 000	280 000
Total Equity	43 000	127 000	162 000	205 000

Income (NOK)	2022	2021	2020	2019
Revenue	17 000	276 000	330 000	508 000
Expenditure	102 000	319 000	374 000	466 000
Operating Profit	−85 000	−43 000	−44 000	43 000
Financial Income	1 000	1 000	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	1 000	1 000
Earnings Before Tax	−84 000	−42 000	−43 000	44 000
Tax	0	−7 000	0	8 000
Net Income	−84 000	−35 000	−43 000	36 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	43 000	166 000	201 000	280 000
Total Assets	43 000	166 000	201 000	280 000
Total Retained Equity	13 000	97 000	132 000	175 000
Total Equity	43 000	127 000	162 000	205 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	39 000	40 000	75 000
Total Equity and Debt	43 000	166 000	201 000	280 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	17 000	276 000	330 000	508 000
Other Income	0	0	0	0
Revenue	17 000	276 000	330 000	508 000
Cost of Goods Sold	1 000	101 000	148 000	269 000
Salary Costs	84 000	186 000	185 000	144 000
Depreciation	0	0	0	5 000
Impairment	0	0	0	0
Expenditure	102 000	319 000	374 000	466 000
Operating Profit	−85 000	−43 000	−44 000	43 000
Financial Income	1 000	1 000	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	1 000	1 000
Dividends	0	0	0	0
Net Income	−84 000	−35 000	−43 000	36 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	42 000	166 000	174 000	280 000
Total Current Assets	43 000	166 000	201 000	280 000
Total Assets	43 000	166 000	201 000	280 000
Total Equity	43 000	127 000	162 000	205 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	3 000	0	−1 000
Unpaid Taxes	0	13 000	18 000	48 000
Dividends	0	0	0	0
Other Current Debt	0	23 000	23 000	18 000
Total Current Debt	0	39 000	40 000	75 000
Total Equity and Debt	43 000	166 000	201 000	280 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−195,35 %	−27,56 %	−26,54 %	17,56 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−500 %	−15,58 %	−13,33 %	8,46 %
Current Ratio	-	4,26	5,03	3,73
Quick Ratio	-	4,26	5,03	3,73
Equity Ratio	1	0,77	0,81	0,73
Gross Profit Margin	94,12 %	63,41 %	55,15 %	47,05 %