REINSKAU FAST FOOD AS

4027 STAVANGER

Finances

Share Ownership

Return on Equity

527 %

Current Ratio

1,06

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 520 000	4 659 000	3 822 000	4 727 000
Net Income	527 000	349 000	120 000	217 000
Total Assets	1 241 000	1 117 000	724 000	1 025 000
Total Equity	100 000	100 000	220 000	100 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 520 000	4 659 000	3 822 000	4 727 000
Expenditure	4 845 000	4 211 000	3 668 000	4 449 000
Operating Profit	676 000	447 000	155 000	278 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Earnings Before Tax	675 000	448 000	154 000	278 000
Tax	149 000	98 000	34 000	61 000
Net Income	527 000	349 000	120 000	217 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	31 000	46 000	22 000	72 000
Total Current Assets	1 210 000	1 071 000	703 000	953 000
Total Assets	1 241 000	1 117 000	724 000	1 025 000
Total Retained Equity	0	0	120 000	0
Total Equity	100 000	100 000	220 000	100 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 141 000	1 017 000	504 000	925 000
Total Equity and Debt	1 241 000	1 117 000	724 000	1 025 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 520 000	4 659 000	3 812 000	4 727 000
Other Income	0	0	11 000	0
Revenue	5 520 000	4 659 000	3 822 000	4 727 000
Cost of Goods Sold	1 782 000	1 439 000	1 169 000	1 407 000
Salary Costs	1 905 000	1 832 000	1 655 000	2 017 000
Depreciation	13 000	7 000	58 000	85 000
Impairment	0	0	0	0
Expenditure	4 845 000	4 211 000	3 668 000	4 449 000
Operating Profit	676 000	447 000	155 000	278 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Dividends	527 000	136 000	0	426 000
Net Income	527 000	349 000	120 000	217 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	15 000	17 000	22 000	14 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	16 000	29 000	0	58 000
Total Tangible Assets	16 000	29 000	0	58 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	31 000	46 000	22 000	72 000
Stock	85 000	54 000	50 000	40 000
Total Investments	0	0	0	0
Cash, Bank	710 000	710 000	387 000	278 000
Total Current Assets	1 210 000	1 071 000	703 000	953 000
Total Assets	1 241 000	1 117 000	724 000	1 025 000
Total Equity	100 000	100 000	220 000	100 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	145 000	130 000	159 000	94 000
Unpaid Taxes	145 000	126 000	125 000	118 000
Dividends	527 000	136 000	0	426 000
Other Current Debt	178 000	198 000	179 000	213 000
Total Current Debt	1 141 000	1 017 000	504 000	925 000
Total Equity and Debt	1 241 000	1 117 000	724 000	1 025 000

Financial indicators	2022	2021	2020	2019
Return on Equity	527 %	349 %	54,55 %	217 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	12,25 %	9,59 %	4,06 %	5,88 %
Current Ratio	1,06	1,05	1,39	1,03
Quick Ratio	1,15	1,11	1,55	1,08
Equity Ratio	0,08	0,09	0,3	0,1
Gross Profit Margin	67,72 %	69,11 %	69,41 %	70,23 %