company

VEDESBYGG AS

2870 DOKKA

Finances

Share Ownership

Return on Equity

29,28 %

Current Ratio

2,34

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 724 000	3 079 000	2 714 000	1 842 000
Net Income	395 000	196 000	279 000	92 000
Total Assets	2 236 000	1 628 000	1 365 000	929 000
Total Equity	1 349 000	954 000	759 000	480 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 724 000	3 079 000	2 714 000	1 842 000
Expenditure	2 220 000	2 875 000	2 358 000	1 679 000
Operating Profit	504 000	204 000	357 000	163 000
Financial Income	1 000	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	1 000
Earnings Before Tax	506 000	204 000	357 000	164 000
Tax	111 000	8 000	78 000	72 000
Net Income	395 000	196 000	279 000	92 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	179 000	232 000	0	4 000
Total Current Assets	2 058 000	1 395 000	1 365 000	926 000
Total Assets	2 236 000	1 628 000	1 365 000	929 000
Total Retained Equity	1 319 000	924 000	729 000	450 000
Total Equity	1 349 000	954 000	759 000	480 000
Total Long-Term Debt	7 000	8 000	3 000	3 000
Total Current Debt	880 000	665 000	603 000	447 000
Total Equity and Debt	2 236 000	1 628 000	1 365 000	929 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 724 000	3 057 000	2 711 000	1 842 000
Other Income	0	22 000	3 000	0
Revenue	2 724 000	3 079 000	2 714 000	1 842 000
Cost of Goods Sold	23 000	71 000	1 000	295 000
Salary Costs	1 865 000	2 590 000	2 104 000	1 091 000
Depreciation	49 000	21 000	4 000	22 000
Impairment	0	0	0	0
Expenditure	2 220 000	2 875 000	2 358 000	1 679 000
Operating Profit	504 000	204 000	357 000	163 000
Financial Income	1 000	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	1 000
Dividends	0	0	0	0
Net Income	395 000	196 000	279 000	92 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	174 000	223 000	0	4 000
Total Tangible Assets	174 000	223 000	0	4 000
Total Fiancial Fixed Assets	5 000	9 000	0	0
Total Fixed Assets	179 000	232 000	0	4 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 851 000	1 262 000	1 238 000	778 000
Total Current Assets	2 058 000	1 395 000	1 365 000	926 000
Total Assets	2 236 000	1 628 000	1 365 000	929 000
Total Equity	1 349 000	954 000	759 000	480 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 000	8 000	3 000	3 000
Creditors	2 000	0	0	0
Unpaid Taxes	337 000	365 000	223 000	174 000
Dividends	0	0	0	0
Other Current Debt	429 000	298 000	303 000	204 000
Total Current Debt	880 000	665 000	603 000	447 000
Total Equity and Debt	2 236 000	1 628 000	1 365 000	929 000

Financial indicators	2022	2021	2020	2019
Return on Equity	29,28 %	20,55 %	36,76 %	19,17 %
Debt-to-Equity Ratio	0,01	0,01	0	0,01
Operating Profit Margin	18,5 %	6,63 %	13,15 %	8,85 %
Current Ratio	2,34	2,1	2,26	2,07
Quick Ratio	2,34	2,1	2,26	2,07
Equity Ratio	0,6	0,59	0,56	0,52
Gross Profit Margin	99,16 %	97,69 %	99,96 %	83,98 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English