AS AAGAARDEN

3211 SANDEFJORD

Finances

Share Ownership

Return on Equity

−0,03 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,25

Key figures (NOK)	2022	2021	2020	2019
Revenue	560 000	542 000	535 000	526 000
Net Income	−1 000	−83 000	−11 000	−67 000
Total Assets	3 749 000	3 750 000	3 857 000	3 871 000
Total Equity	2 999 000	3 000 000	3 083 000	3 094 000

Income (NOK)	2022	2021	2020	2019
Revenue	560 000	542 000	535 000	526 000
Expenditure	561 000	649 000	549 000	612 000
Operating Profit	−1 000	−107 000	−14 000	−86 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−1 000	−107 000	−14 000	−86 000
Tax	0	−23 000	−3 000	−19 000
Net Income	−1 000	−83 000	−11 000	−67 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 681 000	3 736 000	3 791 000	3 846 000
Total Current Assets	68 000	14 000	66 000	25 000
Total Assets	3 749 000	3 750 000	3 857 000	3 871 000
Total Retained Equity	−226 000	−226 000	−142 000	−132 000
Total Equity	2 999 000	3 000 000	3 083 000	3 094 000
Total Long-Term Debt	750 000	750 000	774 000	777 000
Total Current Debt	0	0	0	0
Total Equity and Debt	3 749 000	3 750 000	3 857 000	3 871 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	560 000	542 000	535 000	526 000
Revenue	560 000	542 000	535 000	526 000
Cost of Goods Sold	0	0	0	0
Salary Costs	435 000	530 000	440 000	480 000
Depreciation	55 000	55 000	55 000	55 000
Impairment	0	0	0	0
Expenditure	561 000	649 000	549 000	612 000
Operating Profit	−1 000	−107 000	−14 000	−86 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−1 000	−83 000	−11 000	−67 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 681 000	3 736 000	3 791 000	3 846 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 681 000	3 736 000	3 791 000	3 846 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 681 000	3 736 000	3 791 000	3 846 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	62 000	7 000	59 000	18 000
Total Current Assets	68 000	14 000	66 000	25 000
Total Assets	3 749 000	3 750 000	3 857 000	3 871 000
Total Equity	2 999 000	3 000 000	3 083 000	3 094 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	750 000	750 000	774 000	777 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	3 749 000	3 750 000	3 857 000	3 871 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,03 %	−2,77 %	−0,36 %	−2,17 %
Debt-to-Equity Ratio	0,25	0,25	0,25	0,25
Operating Profit Margin	−0,18 %	−19,74 %	−2,62 %	−16,35 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,8	0,8	0,8	0,8
Gross Profit Margin	100 %	100 %	100 %	100 %