MURMESTER OG TAKSTMANN NARVE HELLE AS

0666 OSLO

Finances

Share Ownership

Return on Equity

52,79 %

Current Ratio

0,45

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 278 000	1 999 000	1 881 000	1 711 000
Net Income	227 000	147 000	218 000	184 000
Total Assets	1 975 000	1 457 000	1 593 000	1 148 000
Total Equity	430 000	703 000	756 000	538 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 278 000	1 999 000	1 881 000	1 711 000
Expenditure	2 980 000	1 789 000	1 602 000	1 469 000
Operating Profit	297 000	210 000	279 000	242 000
Financial Income	0	0	0	0
Financial Costs	2 000	19 000	3 000	1 000
Financial Balance	−2 000	−19 000	−3 000	−1 000
Earnings Before Tax	295 000	192 000	276 000	240 000
Tax	68 000	45 000	58 000	57 000
Net Income	227 000	147 000	218 000	184 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 274 000	1 213 000	1 270 000	1 007 000
Total Current Assets	701 000	244 000	324 000	141 000
Total Assets	1 975 000	1 457 000	1 593 000	1 148 000
Total Retained Equity	400 000	673 000	726 000	508 000
Total Equity	430 000	703 000	756 000	538 000
Total Long-Term Debt	4 000	4 000	2 000	4 000
Total Current Debt	1 541 000	750 000	836 000	607 000
Total Equity and Debt	1 975 000	1 457 000	1 593 000	1 148 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 278 000	1 998 000	1 881 000	1 711 000
Other Income	0	1 000	0	0
Revenue	3 278 000	1 999 000	1 881 000	1 711 000
Cost of Goods Sold	1 171 000	556 000	427 000	370 000
Salary Costs	1 106 000	645 000	98 000	268 000
Depreciation	120 000	0	8 000	6 000
Impairment	0	0	0	0
Expenditure	2 980 000	1 789 000	1 602 000	1 469 000
Operating Profit	297 000	210 000	279 000	242 000
Financial Income	0	0	0	0
Financial Costs	2 000	19 000	3 000	1 000
Financial Balance	−2 000	−19 000	−3 000	−1 000
Dividends	500 000	200 000	0	0
Net Income	227 000	147 000	218 000	184 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	479 000	0	0	8 000
Total Tangible Assets	479 000	0	0	8 000
Total Fiancial Fixed Assets	795 000	1 213 000	1 270 000	999 000
Total Fixed Assets	1 274 000	1 213 000	1 270 000	1 007 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	83 000	22 000	142 000	9 000
Total Current Assets	701 000	244 000	324 000	141 000
Total Assets	1 975 000	1 457 000	1 593 000	1 148 000
Total Equity	430 000	703 000	756 000	538 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 000	4 000	2 000	4 000
Creditors	636 000	247 000	391 000	221 000
Unpaid Taxes	503 000	158 000	129 000	129 000
Dividends	500 000	200 000	0	0
Other Current Debt	333 000	303 000	255 000	190 000
Total Current Debt	1 541 000	750 000	836 000	607 000
Total Equity and Debt	1 975 000	1 457 000	1 593 000	1 148 000

Financial indicators	2022	2021	2020	2019
Return on Equity	52,79 %	20,91 %	28,84 %	34,2 %
Debt-to-Equity Ratio	0,01	0,01	0	0,01
Operating Profit Margin	9,06 %	10,51 %	14,83 %	14,14 %
Current Ratio	0,45	0,33	0,39	0,23
Quick Ratio	0,45	0,33	0,39	0,23
Equity Ratio	0,22	0,48	0,47	0,47
Gross Profit Margin	64,28 %	72,19 %	77,3 %	78,38 %