AAS MASKIN AS

3680 NOTODDEN

Finances

Share Ownership

Return on Equity

97,84 %

Current Ratio

1,37

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	26 036 000	11 232 000	12 221 000	8 611 000
Net Income	7 190 000	655 000	1 597 000	740 000
Total Assets	15 159 000	6 783 000	8 081 000	5 201 000
Total Equity	7 349 000	3 910 000	3 255 000	1 658 000

Income (NOK)	2022	2021	2020	2019
Revenue	26 036 000	11 232 000	12 221 000	8 611 000
Expenditure	16 804 000	10 357 000	10 091 000	7 637 000
Operating Profit	9 232 000	874 000	2 129 000	975 000
Financial Income	1 000	0	0	1 000
Financial Costs	16 000	35 000	40 000	42 000
Financial Balance	−15 000	−35 000	−40 000	−41 000
Earnings Before Tax	9 217 000	839 000	2 090 000	933 000
Tax	2 028 000	185 000	493 000	193 000
Net Income	7 190 000	655 000	1 597 000	740 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 517 000	3 208 000	3 541 000	2 460 000
Total Current Assets	10 641 000	3 574 000	4 540 000	2 741 000
Total Assets	15 159 000	6 783 000	8 081 000	5 201 000
Total Retained Equity	7 319 000	3 880 000	3 225 000	1 628 000
Total Equity	7 349 000	3 910 000	3 255 000	1 658 000
Total Long-Term Debt	64 000	1 596 000	3 375 000	2 320 000
Total Current Debt	7 746 000	1 277 000	1 451 000	1 222 000
Total Equity and Debt	15 159 000	6 783 000	8 081 000	5 201 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	25 718 000	11 232 000	12 038 000	8 611 000
Other Income	318 000	0	183 000	0
Revenue	26 036 000	11 232 000	12 221 000	8 611 000
Cost of Goods Sold	6 655 000	2 608 000	3 105 000	2 659 000
Salary Costs	3 267 000	2 558 000	2 568 000	1 680 000
Depreciation	698 000	563 000	583 000	469 000
Impairment	0	0	0	0
Expenditure	16 804 000	10 357 000	10 091 000	7 637 000
Operating Profit	9 232 000	874 000	2 129 000	975 000
Financial Income	1 000	0	0	1 000
Financial Costs	16 000	35 000	40 000	42 000
Financial Balance	−15 000	−35 000	−40 000	−41 000
Dividends	0	0	0	0
Net Income	7 190 000	655 000	1 597 000	740 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	8 000	0	0
Real Eastate	1 296 000	1 353 000	1 311 000	943 000
Machinery and Plant Facilities	1 438 000	899 000	1 232 000	699 000
Fixtures	1 197 000	538 000	335 000	354 000
Total Tangible Assets	3 931 000	2 790 000	2 878 000	1 995 000
Total Fiancial Fixed Assets	586 000	411 000	663 000	465 000
Total Fixed Assets	4 517 000	3 208 000	3 541 000	2 460 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	7 329 000	2 591 000	3 577 000	1 585 000
Total Current Assets	10 641 000	3 574 000	4 540 000	2 741 000
Total Assets	15 159 000	6 783 000	8 081 000	5 201 000
Total Equity	7 349 000	3 910 000	3 255 000	1 658 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	64 000	1 596 000	3 375 000	2 320 000
Creditors	832 000	186 000	462 000	507 000
Unpaid Taxes	534 000	387 000	163 000	217 000
Dividends	0	0	0	0
Other Current Debt	4 423 000	501 000	381 000	253 000
Total Current Debt	7 746 000	1 277 000	1 451 000	1 222 000
Total Equity and Debt	15 159 000	6 783 000	8 081 000	5 201 000

Financial indicators	2022	2021	2020	2019
Return on Equity	97,84 %	16,75 %	49,06 %	44,63 %
Debt-to-Equity Ratio	0,01	0,41	1,04	1,4
Operating Profit Margin	35,46 %	7,78 %	17,42 %	11,32 %
Current Ratio	1,37	2,8	3,13	2,24
Quick Ratio	1,37	2,8	3,13	2,24
Equity Ratio	0,48	0,58	0,4	0,32
Gross Profit Margin	74,44 %	76,78 %	74,59 %	69,12 %