AS SIGELLEN

0191 OSLO

Finances

Return on Equity

1,24 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	588 000	4 707 000	6 028 000	400 000
Net Income	301 000	4 394 000	3 219 000	−63 000
Total Assets	24 194 000	23 900 000	24 737 000	72 958 000
Total Equity	24 194 000	23 893 000	19 499 000	72 955 000

Income (NOK)	2022	2021	2020	2019
Revenue	588 000	4 707 000	6 028 000	400 000
Expenditure	289 000	630 000	1 048 000	464 000
Operating Profit	299 000	4 077 000	4 979 000	−64 000
Financial Income	2 000	325 000	15 000	1 000
Financial Costs	0	3 000	13 000	0
Financial Balance	2 000	322 000	2 000	1 000
Earnings Before Tax	301 000	4 399 000	4 981 000	−63 000
Tax	0	5 000	1 762 000	0
Net Income	301 000	4 394 000	3 219 000	−63 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 842 000	9 842 000	11 524 000	12 375 000
Total Current Assets	14 353 000	14 059 000	13 214 000	60 583 000
Total Assets	24 194 000	23 900 000	24 737 000	72 958 000
Total Retained Equity	23 949 000	23 648 000	19 253 000	72 155 000
Total Equity	24 194 000	23 893 000	19 499 000	72 955 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	7 000	5 239 000	3 000
Total Equity and Debt	24 194 000	23 900 000	24 737 000	72 958 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	588 000	4 707 000	6 028 000	400 000
Revenue	588 000	4 707 000	6 028 000	400 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	289 000	630 000	1 048 000	464 000
Operating Profit	299 000	4 077 000	4 979 000	−64 000
Financial Income	2 000	325 000	15 000	1 000
Financial Costs	0	3 000	13 000	0
Financial Balance	2 000	322 000	2 000	1 000
Dividends	0	0	0	0
Net Income	301 000	4 394 000	3 219 000	−63 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	9 842 000	9 842 000	9 842 000	9 842 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	9 842 000	9 842 000	9 842 000	9 842 000
Total Fiancial Fixed Assets	0	0	1 682 000	2 533 000
Total Fixed Assets	9 842 000	9 842 000	11 524 000	12 375 000
Stock	0	0	0	0
Total Investments	14 069 000	13 549 000	8 912 000	60 471 000
Cash, Bank	284 000	312 000	4 302 000	112 000
Total Current Assets	14 353 000	14 059 000	13 214 000	60 583 000
Total Assets	24 194 000	23 900 000	24 737 000	72 958 000
Total Equity	24 194 000	23 893 000	19 499 000	72 955 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	37 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	2 000	4 215 000	3 000
Total Current Debt	0	7 000	5 239 000	3 000
Total Equity and Debt	24 194 000	23 900 000	24 737 000	72 958 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,24 %	18,39 %	16,51 %	−0,09 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	50,85 %	86,62 %	82,6 %	−16 %
Current Ratio	-	2 008,43	2,52	20 194,33
Quick Ratio	-	2 008,43	2,52	20 194,33
Equity Ratio	1	1	0,79	1
Gross Profit Margin	100 %	100 %	100 %	100 %