BOLIGSTIL AS

4630 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

128,33 %

Current Ratio

1,13

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	833 000	1 127 000	958 000	374 000
Net Income	77 000	−10 000	141 000	50 000
Total Assets	513 000	326 000	393 000	146 000
Total Equity	60 000	183 000	193 000	52 000

Income (NOK)	2022	2021	2020	2019
Revenue	833 000	1 127 000	958 000	374 000
Expenditure	732 000	1 138 000	774 000	320 000
Operating Profit	102 000	−10 000	185 000	54 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	102 000	−10 000	185 000	54 000
Tax	25 000	0	44 000	3 000
Net Income	77 000	−10 000	141 000	50 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	7 000	13 000	0
Total Current Assets	513 000	319 000	380 000	146 000
Total Assets	513 000	326 000	393 000	146 000
Total Retained Equity	30 000	153 000	163 000	22 000
Total Equity	60 000	183 000	193 000	52 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	453 000	143 000	200 000	94 000
Total Equity and Debt	513 000	326 000	393 000	146 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	831 000	1 125 000	956 000	374 000
Other Income	1 000	2 000	2 000	0
Revenue	833 000	1 127 000	958 000	374 000
Cost of Goods Sold	41 000	349 000	0	6 000
Salary Costs	437 000	324 000	192 000	193 000
Depreciation	7 000	7 000	7 000	0
Impairment	0	0	0	0
Expenditure	732 000	1 138 000	774 000	320 000
Operating Profit	102 000	−10 000	185 000	54 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	200 000	0	0	0
Net Income	77 000	−10 000	141 000	50 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	7 000	13 000	0
Total Tangible Assets	0	7 000	13 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	7 000	13 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	463 000	286 000	377 000	128 000
Total Current Assets	513 000	319 000	380 000	146 000
Total Assets	513 000	326 000	393 000	146 000
Total Equity	60 000	183 000	193 000	52 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	10 000	6 000	5 000	−8 000
Unpaid Taxes	177 000	99 000	114 000	77 000
Dividends	200 000	0	0	0
Other Current Debt	42 000	37 000	36 000	22 000
Total Current Debt	453 000	143 000	200 000	94 000
Total Equity and Debt	513 000	326 000	393 000	146 000

Financial indicators	2022	2021	2020	2019
Return on Equity	128,33 %	−5,46 %	73,06 %	96,15 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	12,24 %	−0,89 %	19,31 %	14,44 %
Current Ratio	1,13	2,23	1,9	1,55
Quick Ratio	1,13	2,23	1,9	1,55
Equity Ratio	0,12	0,56	0,49	0,36
Gross Profit Margin	95,08 %	69,03 %	100 %	98,4 %