SANDVEDBYGGET AS

4319 SANDNES

Finances

Return on Equity

−14,64 %

Current Ratio

0,37

Debt-to-Equity Ratio

1,32

Key figures (NOK)	2022	2021	2020	2019
Revenue	684 000	1 191 000	1 028 000	942 000
Net Income	−569 000	194 000	−527 000	76 000
Total Assets	13 909 000	13 784 000	13 814 000	12 649 000
Total Equity	3 887 000	3 676 000	3 482 000	4 008 000

Income (NOK)	2022	2021	2020	2019
Revenue	684 000	1 191 000	1 028 000	942 000
Expenditure	1 325 000	798 000	1 402 000	699 000
Operating Profit	−640 000	393 000	−375 000	243 000
Financial Income	1 000	0	0	0
Financial Costs	149 000	147 000	152 000	143 000
Financial Balance	−148 000	−147 000	−152 000	−143 000
Earnings Before Tax	−789 000	246 000	−527 000	100 000
Tax	−220 000	52 000	0	24 000
Net Income	−569 000	194 000	−527 000	76 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 103 000	13 054 000	12 893 000	12 570 000
Total Current Assets	1 806 000	730 000	922 000	79 000
Total Assets	13 909 000	13 784 000	13 814 000	12 649 000
Total Retained Equity	3 787 000	3 576 000	3 382 000	3 908 000
Total Equity	3 887 000	3 676 000	3 482 000	4 008 000
Total Long-Term Debt	5 146 000	5 366 000	5 000 000	3 378 000
Total Current Debt	4 876 000	4 741 000	5 332 000	5 263 000
Total Equity and Debt	13 909 000	13 784 000	13 814 000	12 649 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	684 000	1 191 000	1 028 000	942 000
Revenue	684 000	1 191 000	1 028 000	942 000
Cost of Goods Sold	942 000	2 000	221 000	0
Salary Costs	0	93 000	117 000	162 000
Depreciation	0	12 000	14 000	28 000
Impairment	0	0	0	0
Expenditure	1 325 000	798 000	1 402 000	699 000
Operating Profit	−640 000	393 000	−375 000	243 000
Financial Income	1 000	0	0	0
Financial Costs	149 000	147 000	152 000	143 000
Financial Balance	−148 000	−147 000	−152 000	−143 000
Dividends	0	0	0	0
Net Income	−569 000	194 000	−527 000	76 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	12 073 000	13 024 000	12 863 000	12 540 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	12 073 000	13 024 000	12 863 000	12 540 000
Total Fiancial Fixed Assets	30 000	30 000	30 000	30 000
Total Fixed Assets	12 103 000	13 054 000	12 893 000	12 570 000
Stock	626 000	508 000	333 000	0
Total Investments	0	0	0	0
Cash, Bank	11 000	195 000	582 000	7 000
Total Current Assets	1 806 000	730 000	922 000	79 000
Total Assets	13 909 000	13 784 000	13 814 000	12 649 000
Total Equity	3 887 000	3 676 000	3 482 000	4 008 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 146 000	5 366 000	5 000 000	3 378 000
Creditors	115 000	71 000	71 000	77 000
Unpaid Taxes	10 000	167 000	189 000	155 000
Dividends	0	0	0	0
Other Current Debt	4 751 000	4 451 000	5 072 000	5 021 000
Total Current Debt	4 876 000	4 741 000	5 332 000	5 263 000
Total Equity and Debt	13 909 000	13 784 000	13 814 000	12 649 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−14,64 %	5,28 %	−15,13 %	1,9 %
Debt-to-Equity Ratio	1,32	1,46	1,44	0,84
Operating Profit Margin	−93,57 %	33 %	−36,48 %	25,8 %
Current Ratio	0,37	0,15	0,17	0,02
Quick Ratio	0,42	0,17	0,18	0,02
Equity Ratio	0,28	0,27	0,25	0,32
Gross Profit Margin	−37,72 %	99,83 %	78,5 %	100 %