FASTLANE HOLDING AS

3261 LARVIK

Finances

Return on Equity

−20,58 %

Current Ratio

0,01

Debt-to-Equity Ratio

1,08

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	13 000
Net Income	−169 000	822 000	−684 000	−10 000
Total Assets	2 732 000	1 864 000	1 932 000	929 000
Total Equity	821 000	489 000	−333 000	351 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	13 000
Expenditure	132 000	142 000	49 000	22 000
Operating Profit	−132 000	−142 000	−49 000	−9 000
Financial Income	0	1 000 000	0	5 000
Financial Costs	37 000	36 000	635 000	5 000
Financial Balance	−37 000	964 000	−635 000	0
Earnings Before Tax	−169 000	822 000	−684 000	−10 000
Tax	0	0	0	0
Net Income	−169 000	822 000	−684 000	−10 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 718 000	1 827 000	1 573 000	876 000
Total Current Assets	14 000	38 000	359 000	53 000
Total Assets	2 732 000	1 864 000	1 932 000	929 000
Total Retained Equity	−79 000	89 000	−733 000	−49 000
Total Equity	821 000	489 000	−333 000	351 000
Total Long-Term Debt	888 000	1 357 000	1 198 000	568 000
Total Current Debt	1 023 000	18 000	1 067 000	9 000
Total Equity and Debt	2 732 000	1 864 000	1 932 000	929 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	13 000
Other Income	0	0	0	0
Revenue	0	0	0	13 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	38 000	38 000	26 000	2 000
Impairment	0	0	0	0
Expenditure	132 000	142 000	49 000	22 000
Operating Profit	−132 000	−142 000	−49 000	−9 000
Financial Income	0	1 000 000	0	5 000
Financial Costs	37 000	36 000	635 000	5 000
Financial Balance	−37 000	964 000	−635 000	0
Dividends	0	0	0	0
Net Income	−169 000	822 000	−684 000	−10 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	52 000	90 000	128 000	98 000
Total Tangible Assets	52 000	90 000	128 000	98 000
Total Fiancial Fixed Assets	2 666 000	1 737 000	1 445 000	778 000
Total Fixed Assets	2 718 000	1 827 000	1 573 000	876 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	14 000	26 000	54 000	30 000
Total Current Assets	14 000	38 000	359 000	53 000
Total Assets	2 732 000	1 864 000	1 932 000	929 000
Total Equity	821 000	489 000	−333 000	351 000
Short-Term Group Debt	0	0	1 055 000	0
Total Long-Term Debt	888 000	1 357 000	1 198 000	568 000
Creditors	20 000	13 000	8 000	8 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 003 000	4 000	4 000	1 000
Total Current Debt	1 023 000	18 000	1 067 000	9 000
Total Equity and Debt	2 732 000	1 864 000	1 932 000	929 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−20,58 %	168,1 %	205,41 %	−2,85 %
Debt-to-Equity Ratio	1,08	2,78	−3,6	1,62
Operating Profit Margin	-	-	-	−69,23 %
Current Ratio	0,01	2,11	0,34	5,89
Quick Ratio	0,01	2,11	0,34	5,89
Equity Ratio	0,3	0,26	−0,17	0,38
Gross Profit Margin	-	-	-	100 %