FOTOGRAF MATS LIE AS

5956 HUNDVIN

Finances

Share Ownership

Return on Equity

134,04 %

Current Ratio

1,79

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 227 000	2 146 000	1 696 000	0
Net Income	378 000	237 000	68 000	0
Total Assets	641 000	490 000	654 000	226 000
Total Equity	282 000	246 000	280 000	212 000

Income (NOK)	2022	2021	2020
Revenue	2 227 000	2 146 000	1 696 000
Expenditure	1 742 000	1 841 000	1 609 000
Operating Profit	485 000	305 000	87 000
Financial Income	0	0	0
Financial Costs	0	1 000	0
Financial Balance	0	−1 000	0
Earnings Before Tax	485 000	304 000	86 000
Tax	107 000	67 000	19 000
Net Income	378 000	237 000	68 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	641 000	490 000	654 000	226 000
Total Assets	641 000	490 000	654 000	226 000
Total Retained Equity	252 000	216 000	250 000	182 000
Total Equity	282 000	246 000	280 000	212 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	359 000	244 000	374 000	13 000
Total Equity and Debt	641 000	490 000	654 000	226 000

Cash flow (NOK)	2022	2021	2020
Sales Income	2 227 000	2 146 000	1 696 000
Other Income	0	0	0
Revenue	2 227 000	2 146 000	1 696 000
Cost of Goods Sold	467 000	392 000	336 000
Salary Costs	882 000	856 000	662 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	1 742 000	1 841 000	1 609 000
Operating Profit	485 000	305 000	87 000
Financial Income	0	0	0
Financial Costs	0	1 000	0
Financial Balance	0	−1 000	0
Dividends	342 000	271 000	0
Net Income	378 000	237 000	68 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	311 000	171 000	274 000	0
Total Current Assets	641 000	490 000	654 000	226 000
Total Assets	641 000	490 000	654 000	226 000
Total Equity	282 000	246 000	280 000	212 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	−221 000	−35 000	43 000	0
Unpaid Taxes	141 000	94 000	160 000	0
Dividends	342 000	271 000	0	0
Other Current Debt	342 000	119 000	153 000	13 000
Total Current Debt	359 000	244 000	374 000	13 000
Total Equity and Debt	641 000	490 000	654 000	226 000

Financial indicators	2022	2021	2020	2019
Return on Equity	134,04 %	96,34 %	24,29 %	0 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	21,78 %	14,21 %	5,13 %	-
Current Ratio	1,79	2,01	1,75	17,38
Quick Ratio	1,79	2,01	1,75	17,38
Equity Ratio	0,44	0,5	0,43	0,94
Gross Profit Margin	79,03 %	81,73 %	80,19 %	-