VIKEN FORSIKRINGSSENTER AS

4950 RISØR

Finances

Share Ownership

Return on Equity

51,95 %

Current Ratio

1,69

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 636 000	1 813 000	1 284 000	0
Net Income	213 000	164 000	30 000	−13 000
Total Assets	904 000	539 000	235 000	20 000
Total Equity	410 000	197 000	33 000	3 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 636 000	1 813 000	1 284 000	0
Expenditure	2 352 000	1 592 000	1 252 000	13 000
Operating Profit	284 000	221 000	32 000	−13 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	284 000	221 000	32 000	−13 000
Tax	71 000	57 000	2 000	0
Net Income	213 000	164 000	30 000	−13 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	73 000	93 000	0	0
Total Current Assets	831 000	446 000	235 000	20 000
Total Assets	904 000	539 000	235 000	20 000
Total Retained Equity	380 000	167 000	3 000	−27 000
Total Equity	410 000	197 000	33 000	3 000
Total Long-Term Debt	2 000	3 000	0	0
Total Current Debt	491 000	339 000	202 000	17 000
Total Equity and Debt	904 000	539 000	235 000	20 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 634 000	1 813 000	1 284 000	0
Other Income	2 000	0	0	0
Revenue	2 636 000	1 813 000	1 284 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	1 991 000	1 380 000	1 040 000	0
Depreciation	20 000	7 000	0	0
Impairment	0	0	0	0
Expenditure	2 352 000	1 592 000	1 252 000	13 000
Operating Profit	284 000	221 000	32 000	−13 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	213 000	164 000	30 000	−13 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	73 000	93 000	0	0
Total Intangible Assets	73 000	93 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	73 000	93 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	502 000	270 000	121 000	0
Total Current Assets	831 000	446 000	235 000	20 000
Total Assets	904 000	539 000	235 000	20 000
Total Equity	410 000	197 000	33 000	3 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 000	3 000	0	0
Creditors	0	0	0	0
Unpaid Taxes	249 000	139 000	85 000	0
Dividends	0	0	0	0
Other Current Debt	170 000	147 000	115 000	17 000
Total Current Debt	491 000	339 000	202 000	17 000
Total Equity and Debt	904 000	539 000	235 000	20 000

Financial indicators	2022	2021	2020	2019
Return on Equity	51,95 %	83,25 %	90,91 %	−433,33 %
Debt-to-Equity Ratio	0	0,02	0	0
Operating Profit Margin	10,77 %	12,19 %	2,49 %	-
Current Ratio	1,69	1,32	1,16	1,18
Quick Ratio	1,69	1,32	1,16	1,18
Equity Ratio	0,45	0,37	0,14	0,15
Gross Profit Margin	100 %	100 %	100 %	-