BAKLUND ART CREATION AS

0490 OSLO

Finances

Share Ownership

Return on Equity

15,79 %

Current Ratio

0,24

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−3 000	−6 000	−16 000	−16 000
Total Assets	31 000	30 000	53 000	33 000
Total Equity	−19 000	−16 000	−11 000	5 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	4 000	7 000	21 000	20 000
Operating Profit	−4 000	−7 000	−21 000	−20 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−4 000	−7 000	−21 000	−20 000
Tax	−1 000	−2 000	−5 000	−5 000
Net Income	−3 000	−6 000	−16 000	−16 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	19 000	18 000	16 000	26 000
Total Current Assets	12 000	12 000	37 000	7 000
Total Assets	31 000	30 000	53 000	33 000
Total Retained Equity	−49 000	−46 000	−41 000	−25 000
Total Equity	−19 000	−16 000	−11 000	5 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	51 000	47 000	64 000	27 000
Total Equity and Debt	31 000	30 000	53 000	33 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	14 000	15 000
Impairment	0	0	0	0
Expenditure	4 000	7 000	21 000	20 000
Operating Profit	−4 000	−7 000	−21 000	−20 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−3 000	−6 000	−16 000	−16 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	19 000	18 000	16 000	12 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	14 000
Total Tangible Assets	0	0	0	14 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	19 000	18 000	16 000	26 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	7 000	7 000	32 000	1 000
Total Current Assets	12 000	12 000	37 000	7 000
Total Assets	31 000	30 000	53 000	33 000
Total Equity	−19 000	−16 000	−11 000	5 000
Short-Term Group Debt	18 000	14 000	29 000	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	33 000	33 000	35 000	27 000
Total Current Debt	51 000	47 000	64 000	27 000
Total Equity and Debt	31 000	30 000	53 000	33 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,79 %	37,5 %	145,45 %	−320 %
Debt-to-Equity Ratio	−0	−0	−0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,24	0,26	0,58	0,26
Quick Ratio	0,24	0,26	0,58	0,26
Equity Ratio	−0,61	−0,53	−0,21	0,15
Gross Profit Margin	-	-	-	-