WORKSONLAND ARKITEKTUR OG LANDSKAP AS

1357 BEKKESTUA

Finances

Share Ownership

Return on Equity

655,56 %

Current Ratio

1,88

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	354 000	0	0	34 000
Net Income	236 000	0	0	−179 000
Total Assets	77 000	0	1 000	53 000
Total Equity	36 000	−266 000	−266 000	−266 000

Income (NOK)	2022	2019
Revenue	354 000	34 000
Expenditure	52 000	212 000
Operating Profit	302 000	−179 000
Financial Income	0	0
Financial Costs	0	0
Financial Balance	0	0
Earnings Before Tax	302 000	−179 000
Tax	67 000	0
Net Income	236 000	−179 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	77 000	0	1 000	53 000
Total Assets	77 000	0	1 000	53 000
Total Retained Equity	6 000	−286 000	−286 000	−286 000
Total Equity	36 000	−266 000	−266 000	−266 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	41 000	266 000	266 000	319 000
Total Equity and Debt	77 000	0	1 000	53 000

Cash flow (NOK)	2022	2019
Sales Income	0	34 000
Other Income	354 000	0
Revenue	354 000	34 000
Cost of Goods Sold	0	34 000
Salary Costs	0	20 000
Depreciation	0	0
Impairment	0	0
Expenditure	52 000	212 000
Operating Profit	302 000	−179 000
Financial Income	0	0
Financial Costs	0	0
Financial Balance	0	0
Dividends	0	0
Net Income	236 000	−179 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	77 000	0	1 000	11 000
Total Current Assets	77 000	0	1 000	53 000
Total Assets	77 000	0	1 000	53 000
Total Equity	36 000	−266 000	−266 000	−266 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	6 000
Unpaid Taxes	0	0	0	−2 000
Dividends	0	0	0	0
Other Current Debt	41 000	266 000	266 000	316 000
Total Current Debt	41 000	266 000	266 000	319 000
Total Equity and Debt	77 000	0	1 000	53 000

Financial indicators	2022	2021	2020	2019
Return on Equity	655,56 %	−0 %	−0 %	67,29 %
Debt-to-Equity Ratio	0	−0	−0	−0
Operating Profit Margin	85,31 %	-	-	−526,47 %
Current Ratio	1,88	0	0	0,17
Quick Ratio	1,88	0	0	0,17
Equity Ratio	0,47	-	−266	−5,02
Gross Profit Margin	100 %	-	-	0 %