ABELLO AS

0757 OSLO

Finances

Return on Equity

82,61 %

Current Ratio

0,45

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 519 000	1 807 000	3 167 000	2 238 000
Net Income	608 000	−64 000	96 000	−224 000
Total Assets	2 373 000	1 349 000	1 737 000	822 000
Total Equity	736 000	129 000	93 000	−3 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 519 000	1 807 000	3 167 000	2 238 000
Expenditure	922 000	1 938 000	3 207 000	2 487 000
Operating Profit	597 000	−132 000	−40 000	−249 000
Financial Income	29 000	97 000	314 000	75 000
Financial Costs	16 000	29 000	50 000	23 000
Financial Balance	13 000	68 000	264 000	52 000
Earnings Before Tax	609 000	−64 000	224 000	−197 000
Tax	2 000	0	128 000	26 000
Net Income	608 000	−64 000	96 000	−224 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 635 000	879 000	721 000	255 000
Total Current Assets	738 000	470 000	1 017 000	567 000
Total Assets	2 373 000	1 349 000	1 737 000	822 000
Total Retained Equity	712 000	104 000	68 000	−27 000
Total Equity	736 000	129 000	93 000	−3 000
Total Long-Term Debt	0	0	114 000	0
Total Current Debt	1 637 000	1 221 000	1 531 000	825 000
Total Equity and Debt	2 373 000	1 349 000	1 737 000	822 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 517 000	1 807 000	3 167 000	2 238 000
Other Income	2 000	0	0	0
Revenue	1 519 000	1 807 000	3 167 000	2 238 000
Cost of Goods Sold	0	217 000	1 606 000	1 069 000
Salary Costs	913 000	1 349 000	1 207 000	1 262 000
Depreciation	36 000	42 000	33 000	27 000
Impairment	0	0	0	0
Expenditure	922 000	1 938 000	3 207 000	2 487 000
Operating Profit	597 000	−132 000	−40 000	−249 000
Financial Income	29 000	97 000	314 000	75 000
Financial Costs	16 000	29 000	50 000	23 000
Financial Balance	13 000	68 000	264 000	52 000
Dividends	0	0	0	0
Net Income	608 000	−64 000	96 000	−224 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	175 000	211 000	137 000	80 000
Total Tangible Assets	175 000	211 000	137 000	80 000
Total Fiancial Fixed Assets	1 460 000	668 000	584 000	175 000
Total Fixed Assets	1 635 000	879 000	721 000	255 000
Stock	0	0	0	0
Total Investments	292 000	92 000	92 000	0
Cash, Bank	371 000	241 000	541 000	60 000
Total Current Assets	738 000	470 000	1 017 000	567 000
Total Assets	2 373 000	1 349 000	1 737 000	822 000
Total Equity	736 000	129 000	93 000	−3 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	114 000	0
Creditors	246 000	420 000	333 000	167 000
Unpaid Taxes	99 000	99 000	209 000	226 000
Dividends	0	0	0	0
Other Current Debt	1 291 000	701 000	961 000	432 000
Total Current Debt	1 637 000	1 221 000	1 531 000	825 000
Total Equity and Debt	2 373 000	1 349 000	1 737 000	822 000

Financial indicators	2022	2021	2020	2019
Return on Equity	82,61 %	−49,61 %	103,23 %	7 466,67 %
Debt-to-Equity Ratio	0	0	1,23	−0
Operating Profit Margin	39,3 %	−7,3 %	−1,26 %	−11,13 %
Current Ratio	0,45	0,38	0,66	0,69
Quick Ratio	0,45	0,38	0,66	0,69
Equity Ratio	0,31	0,1	0,05	−0
Gross Profit Margin	100 %	87,99 %	49,29 %	52,23 %