STANGE KIROPRAKTORKLINIKK AS

2335 STANGE

Finances

Share Ownership

Return on Equity

88,6 %

Current Ratio

1,4

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 808 000	1 698 000	1 535 000	1 786 000
Net Income	101 000	20 000	22 000	93 000
Total Assets	397 000	545 000	448 000	498 000
Total Equity	114 000	292 000	272 000	305 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 808 000	1 698 000	1 535 000	1 786 000
Expenditure	1 679 000	1 671 000	1 507 000	1 667 000
Operating Profit	129 000	27 000	28 000	119 000
Financial Income	1 000	1 000	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	1 000	1 000
Earnings Before Tax	130 000	28 000	29 000	120 000
Tax	29 000	7 000	7 000	28 000
Net Income	101 000	20 000	22 000	93 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	193 000	153 000	165 000
Total Current Assets	397 000	352 000	294 000	333 000
Total Assets	397 000	545 000	448 000	498 000
Total Retained Equity	74 000	252 000	232 000	265 000
Total Equity	114 000	292 000	272 000	305 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	283 000	253 000	176 000	193 000
Total Equity and Debt	397 000	545 000	448 000	498 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 808 000	1 678 000	1 512 000	1 785 000
Other Income	0	20 000	23 000	2 000
Revenue	1 808 000	1 698 000	1 535 000	1 786 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 246 000	1 226 000	1 027 000	1 130 000
Depreciation	0	0	11 000	15 000
Impairment	0	0	0	0
Expenditure	1 679 000	1 671 000	1 507 000	1 667 000
Operating Profit	129 000	27 000	28 000	119 000
Financial Income	1 000	1 000	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	1 000	1 000
Dividends	0	0	55 000	0
Net Income	101 000	20 000	22 000	93 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	11 000
Total Tangible Assets	0	0	0	11 000
Total Fiancial Fixed Assets	0	193 000	153 000	153 000
Total Fixed Assets	0	193 000	153 000	165 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	383 000	335 000	285 000	295 000
Total Current Assets	397 000	352 000	294 000	333 000
Total Assets	397 000	545 000	448 000	498 000
Total Equity	114 000	292 000	272 000	305 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	20 000	37 000	4 000	0
Unpaid Taxes	122 000	82 000	82 000	66 000
Dividends	0	0	55 000	0
Other Current Debt	112 000	127 000	29 000	97 000
Total Current Debt	283 000	253 000	176 000	193 000
Total Equity and Debt	397 000	545 000	448 000	498 000

Financial indicators	2022	2021	2020	2019
Return on Equity	88,6 %	6,85 %	8,09 %	30,49 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	7,13 %	1,59 %	1,82 %	6,66 %
Current Ratio	1,4	1,39	1,67	1,73
Quick Ratio	1,4	1,39	1,67	1,73
Equity Ratio	0,29	0,54	0,61	0,61
Gross Profit Margin	100 %	100 %	100 %	100 %