TRYGG VIKAR AS

1366 LYSAKER

Finances

Share Ownership

Return on Equity

9,95 %

Current Ratio

1,37

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 896 000	2 603 000	1 540 000	1 902 000
Net Income	20 000	9 000	1 000	7 000
Total Assets	643 000	791 000	534 000	517 000
Total Equity	201 000	180 000	172 000	170 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 896 000	2 603 000	1 540 000	1 902 000
Expenditure	2 859 000	2 592 000	1 538 000	1 894 000
Operating Profit	37 000	11 000	2 000	8 000
Financial Income	0	0	0	1 000
Financial Costs	11 000	0	0	0
Financial Balance	−11 000	0	0	1 000
Earnings Before Tax	26 000	11 000	2 000	9 000
Tax	6 000	2 000	0	2 000
Net Income	20 000	9 000	1 000	7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	39 000	39 000	39 000	39 000
Total Current Assets	604 000	752 000	495 000	478 000
Total Assets	643 000	791 000	534 000	517 000
Total Retained Equity	168 000	147 000	139 000	137 000
Total Equity	201 000	180 000	172 000	170 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	442 000	611 000	362 000	347 000
Total Equity and Debt	643 000	791 000	534 000	517 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 896 000	2 603 000	1 540 000	1 902 000
Other Income	0	0	0	0
Revenue	2 896 000	2 603 000	1 540 000	1 902 000
Cost of Goods Sold	0	0	0	0
Salary Costs	2 699 000	2 466 000	1 449 000	1 703 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 859 000	2 592 000	1 538 000	1 894 000
Operating Profit	37 000	11 000	2 000	8 000
Financial Income	0	0	0	1 000
Financial Costs	11 000	0	0	0
Financial Balance	−11 000	0	0	1 000
Dividends	0	0	0	0
Net Income	20 000	9 000	1 000	7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	39 000	39 000	39 000	39 000
Total Fixed Assets	39 000	39 000	39 000	39 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	599 000	633 000	346 000	292 000
Total Current Assets	604 000	752 000	495 000	478 000
Total Assets	643 000	791 000	534 000	517 000
Total Equity	201 000	180 000	172 000	170 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	21 000	3 000	4 000	0
Unpaid Taxes	132 000	147 000	149 000	118 000
Dividends	0	0	0	0
Other Current Debt	283 000	460 000	209 000	227 000
Total Current Debt	442 000	611 000	362 000	347 000
Total Equity and Debt	643 000	791 000	534 000	517 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,95 %	5 %	0,58 %	4,12 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	1,28 %	0,42 %	0,13 %	0,42 %
Current Ratio	1,37	1,23	1,37	1,38
Quick Ratio	1,37	1,23	1,37	1,38
Equity Ratio	0,31	0,23	0,32	0,33
Gross Profit Margin	100 %	100 %	100 %	100 %