LEGE ASLE ARNSTAD AS

7606 LEVANGER

Finances

Share Ownership

Return on Equity

63,88 %

Current Ratio

1,97

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 560 000	2 579 000	2 472 000	2 396 000
Net Income	435 000	447 000	314 000	251 000
Total Assets	1 362 000	1 367 000	1 077 000	989 000
Total Equity	681 000	796 000	574 000	561 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 560 000	2 579 000	2 472 000	2 396 000
Expenditure	2 000 000	2 005 000	2 070 000	2 072 000
Operating Profit	561 000	574 000	402 000	324 000
Financial Income	0	0	0	0
Financial Costs	3 000	1 000	0	2 000
Financial Balance	−3 000	−1 000	0	−2 000
Earnings Before Tax	558 000	573 000	402 000	323 000
Tax	123 000	126 000	88 000	71 000
Net Income	435 000	447 000	314 000	251 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	23 000	30 000	0	0
Total Current Assets	1 339 000	1 336 000	1 077 000	989 000
Total Assets	1 362 000	1 367 000	1 077 000	989 000
Total Retained Equity	651 000	766 000	544 000	531 000
Total Equity	681 000	796 000	574 000	561 000
Total Long-Term Debt	0	1 000	0	0
Total Current Debt	681 000	569 000	503 000	429 000
Total Equity and Debt	1 362 000	1 367 000	1 077 000	989 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	586 000	547 000	614 000	1 807 000
Other Income	1 974 000	2 031 000	1 858 000	589 000
Revenue	2 560 000	2 579 000	2 472 000	2 396 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 197 000	1 179 000	1 273 000	1 274 000
Depreciation	8 000	7 000	0	0
Impairment	0	0	0	0
Expenditure	2 000 000	2 005 000	2 070 000	2 072 000
Operating Profit	561 000	574 000	402 000	324 000
Financial Income	0	0	0	0
Financial Costs	3 000	1 000	0	2 000
Financial Balance	−3 000	−1 000	0	−2 000
Dividends	300 000	225 000	300 000	306 000
Net Income	435 000	447 000	314 000	251 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	23 000	30 000	0	0
Total Tangible Assets	23 000	30 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	23 000	30 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	946 000	761 000	578 000	493 000
Total Current Assets	1 339 000	1 336 000	1 077 000	989 000
Total Assets	1 362 000	1 367 000	1 077 000	989 000
Total Equity	681 000	796 000	574 000	561 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	1 000	0	0
Creditors	37 000	17 000	11 000	9 000
Unpaid Taxes	61 000	79 000	81 000	88 000
Dividends	300 000	225 000	300 000	306 000
Other Current Debt	158 000	148 000	123 000	154 000
Total Current Debt	681 000	569 000	503 000	429 000
Total Equity and Debt	1 362 000	1 367 000	1 077 000	989 000

Financial indicators	2022	2021	2020	2019
Return on Equity	63,88 %	56,16 %	54,7 %	44,74 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	21,91 %	22,26 %	16,26 %	13,52 %
Current Ratio	1,97	2,35	2,14	2,31
Quick Ratio	1,97	2,35	2,14	2,31
Equity Ratio	0,5	0,58	0,53	0,57
Gross Profit Margin	100 %	100 %	100 %	100 %