ÅSANE ARENA AS

5130 NYBORG

Finances

Share Ownership

Return on Equity

32,26 %

Current Ratio

0,77

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	19 005 000	20 712 000	5 996 000	3 480 000
Net Income	10 000	0	0	0
Total Assets	7 597 000	693 946 000	564 459 000	427 981 000
Total Equity	31 000	681 200 000	552 213 000	364 177 000

Income (NOK)	2022	2021	2020	2019
Revenue	19 005 000	20 712 000	5 996 000	3 480 000
Expenditure	25 139 000	20 717 000	5 980 000	3 378 000
Operating Profit	15 000	−5 000	16 000	102 000
Financial Income	2 000	18 000	8 000	9 000
Financial Costs	7 000	14 000	24 000	111 000
Financial Balance	−5 000	4 000	−16 000	−102 000
Earnings Before Tax	10 000	0	0	0
Tax	0	0	0	0
Net Income	10 000	0	0	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 801 000	683 047 000	556 656 000	418 918 000
Total Current Assets	5 796 000	10 899 000	7 803 000	9 063 000
Total Assets	7 597 000	693 946 000	564 459 000	427 981 000
Total Retained Equity	1 000	0	0	0
Total Equity	31 000	681 200 000	552 213 000	364 177 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	7 567 000	12 746 000	12 247 000	63 804 000
Total Equity and Debt	7 597 000	693 946 000	564 459 000	427 981 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 014 000	17 961 000	5 996 000	3 480 000
Other Income	14 991 000	2 751 000	0	0
Revenue	19 005 000	20 712 000	5 996 000	3 480 000
Cost of Goods Sold	1 934 000	1 595 000	67 000	0
Salary Costs	6 829 000	7 677 000	3 868 000	2 314 000
Depreciation	59 000	59 000	50 000	0
Impairment	0	0	0	0
Expenditure	25 139 000	20 717 000	5 980 000	3 378 000
Operating Profit	15 000	−5 000	16 000	102 000
Financial Income	2 000	18 000	8 000	9 000
Financial Costs	7 000	14 000	24 000	111 000
Financial Balance	−5 000	4 000	−16 000	−102 000
Dividends	0	0	0	0
Net Income	10 000	0	0	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	681 180 000	552 192 000	364 156 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	501 000	367 000	426 000	429 000
Total Tangible Assets	501 000	681 547 000	552 618 000	364 585 000
Total Fiancial Fixed Assets	1 300 000	1 500 000	4 038 000	54 333 000
Total Fixed Assets	1 801 000	683 047 000	556 656 000	418 918 000
Stock	98 000	108 000	0	0
Total Investments	0	0	0	0
Cash, Bank	960 000	4 827 000	7 217 000	7 564 000
Total Current Assets	5 796 000	10 899 000	7 803 000	9 063 000
Total Assets	7 597 000	693 946 000	564 459 000	427 981 000
Total Equity	31 000	681 200 000	552 213 000	364 177 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 300 000	10 825 000	11 510 000	3 100 000
Unpaid Taxes	1 247 000	584 000	390 000	170 000
Dividends	0	0	0	0
Other Current Debt	4 020 000	1 338 000	347 000	60 534 000
Total Current Debt	7 567 000	12 746 000	12 247 000	63 804 000
Total Equity and Debt	7 597 000	693 946 000	564 459 000	427 981 000

Financial indicators	2022	2021	2020	2019
Return on Equity	32,26 %	0 %	0 %	0 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,08 %	−0,02 %	0,27 %	2,93 %
Current Ratio	0,77	0,86	0,64	0,14
Quick Ratio	0,78	0,86	0,64	0,14
Equity Ratio	0	0,98	0,98	0,85
Gross Profit Margin	89,82 %	92,3 %	98,88 %	100 %