ENQVIST EIENDOM AS

0569 OSLO

Finances

Share Ownership

Return on Equity

−3,54 %

Current Ratio

1,99

Debt-to-Equity Ratio

0,39

Key figures (NOK)	2022	2021	2020	2019
Revenue	132 000	74 000	60 000	76 000
Net Income	−136 000	−151 000	−156 000	240 000
Total Assets	5 697 000	6 309 000	7 040 000	8 251 000
Total Equity	3 839 000	3 975 000	4 126 000	4 282 000

Income (NOK)	2022	2021	2020	2019
Revenue	132 000	74 000	60 000	76 000
Expenditure	307 000	268 000	256 000	−16 000
Operating Profit	−175 000	−195 000	−196 000	92 000
Financial Income	0	0	1 000	219 000
Financial Costs	0	0	5 000	3 000
Financial Balance	0	0	−4 000	216 000
Earnings Before Tax	−175 000	−195 000	−200 000	307 000
Tax	−38 000	−43 000	−44 000	67 000
Net Income	−136 000	−151 000	−156 000	240 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 009 000	4 957 000	4 696 000	6 894 000
Total Current Assets	688 000	1 352 000	2 344 000	1 357 000
Total Assets	5 697 000	6 309 000	7 040 000	8 251 000
Total Retained Equity	3 718 000	3 854 000	4 005 000	4 161 000
Total Equity	3 839 000	3 975 000	4 126 000	4 282 000
Total Long-Term Debt	1 512 000	1 891 000	2 360 000	2 950 000
Total Current Debt	346 000	444 000	554 000	1 019 000
Total Equity and Debt	5 697 000	6 309 000	7 040 000	8 251 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	132 000	60 000	0	0
Other Income	0	14 000	60 000	76 000
Revenue	132 000	74 000	60 000	76 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	307 000	268 000	256 000	−16 000
Operating Profit	−175 000	−195 000	−196 000	92 000
Financial Income	0	0	1 000	219 000
Financial Costs	0	0	5 000	3 000
Financial Balance	0	0	−4 000	216 000
Dividends	0	0	0	0
Net Income	−136 000	−151 000	−156 000	240 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 579 000	4 526 000	4 266 000	4 263 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	431 000	431 000	431 000	431 000
Total Tangible Assets	5 009 000	4 957 000	4 696 000	4 694 000
Total Fiancial Fixed Assets	0	0	0	2 200 000
Total Fixed Assets	5 009 000	4 957 000	4 696 000	6 894 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	688 000	1 352 000	2 273 000	1 357 000
Total Current Assets	688 000	1 352 000	2 344 000	1 357 000
Total Assets	5 697 000	6 309 000	7 040 000	8 251 000
Total Equity	3 839 000	3 975 000	4 126 000	4 282 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 512 000	1 891 000	2 360 000	2 950 000
Creditors	6 000	16 000	6 000	28 000
Unpaid Taxes	0	2 000	2 000	2 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	250 000
Total Current Debt	346 000	444 000	554 000	1 019 000
Total Equity and Debt	5 697 000	6 309 000	7 040 000	8 251 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,54 %	−3,8 %	−3,78 %	5,6 %
Debt-to-Equity Ratio	0,39	0,48	0,57	0,69
Operating Profit Margin	−132,58 %	−263,51 %	−326,67 %	121,05 %
Current Ratio	1,99	3,05	4,23	1,33
Quick Ratio	1,99	3,05	4,23	1,33
Equity Ratio	0,67	0,63	0,59	0,52
Gross Profit Margin	100 %	100 %	100 %	100 %