MAYA BOLIG 2 AS

0667 OSLO

Finances

Return on Equity

5,63 %

Current Ratio

1,14

Debt-to-Equity Ratio

0,59

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	5 899 000	21 728 000	10 921 000	9 884 000
Total Assets	166 486 000	163 152 000	150 883 000	153 905 000
Total Equity	104 778 000	104 098 000	91 089 000	90 984 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	295 000	828 000	94 000	96 000
Operating Profit	−295 000	−828 000	−94 000	−96 000
Financial Income	10 073 000	30 195 000	15 521 000	14 728 000
Financial Costs	2 216 000	1 326 000	1 452 000	1 988 000
Financial Balance	7 857 000	28 869 000	14 069 000	12 740 000
Earnings Before Tax	7 563 000	28 040 000	13 975 000	12 644 000
Tax	1 664 000	6 312 000	3 053 000	2 760 000
Net Income	5 899 000	21 728 000	10 921 000	9 884 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	166 421 000	163 147 000	150 880 000	153 593 000
Total Current Assets	65 000	5 000	3 000	312 000
Total Assets	166 486 000	163 152 000	150 883 000	153 905 000
Total Retained Equity	33 683 000	33 003 000	19 994 000	19 889 000
Total Equity	104 778 000	104 098 000	91 089 000	90 984 000
Total Long-Term Debt	61 651 000	59 054 000	59 794 000	62 908 000
Total Current Debt	57 000	0	0	13 000
Total Equity and Debt	166 486 000	163 152 000	150 883 000	153 905 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	295 000	828 000	94 000	96 000
Operating Profit	−295 000	−828 000	−94 000	−96 000
Financial Income	10 073 000	30 195 000	15 521 000	14 728 000
Financial Costs	2 216 000	1 326 000	1 452 000	1 988 000
Financial Balance	7 857 000	28 869 000	14 069 000	12 740 000
Dividends	0	0	0	0
Net Income	5 899 000	21 728 000	10 921 000	9 884 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	254 000	254 000	4 107 000	4 107 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	166 167 000	162 893 000	146 773 000	149 486 000
Total Fixed Assets	166 421 000	163 147 000	150 880 000	153 593 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	65 000	5 000	3 000	5 000
Total Current Assets	65 000	5 000	3 000	312 000
Total Assets	166 486 000	163 152 000	150 883 000	153 905 000
Total Equity	104 778 000	104 098 000	91 089 000	90 984 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	61 651 000	59 054 000	59 794 000	62 908 000
Creditors	57 000	0	0	13 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	57 000	0	0	13 000
Total Equity and Debt	166 486 000	163 152 000	150 883 000	153 905 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,63 %	20,87 %	11,99 %	10,86 %
Debt-to-Equity Ratio	0,59	0,57	0,66	0,69
Operating Profit Margin	-	-	-	-
Current Ratio	1,14	-	-	24
Quick Ratio	1,14	-	-	24
Equity Ratio	0,63	0,64	0,6	0,59
Gross Profit Margin	-	-	-	-